HomeMy WebLinkAboutItem 06.hJanuary 15, 2014 Item No.
FINAL ACCEPTANCE AND FINAL. PAYMENT
TO MINNES ®TA DIRT WORKS, INC. FOR
205" STREET/KENRICK AVENUE ROUNDABOUT
January 21, 2014 City Council Meeting
Proposed Action
Staff recommends adoption of the following motion: Move to approve final acceptance and
final payment to Minnesota Dirt Works, Inc. for the zo_S StreetJKenrick Avenue Roundabout,
City Project ii-3.o.
Passage of this motion will result in final payment to the contractor and acceptance of the
project.
Overview
Minnesota Dirt Works, Inc. is requesting final acceptance and final payment in the amount of
4,326.zz...for City Project s -i`= 3.o:... The amount "was $401,502.75 with one
change order in the amount of $29,564.39, resulting in a total contract amount of $43 --4•
The final contract amount is $432,622.11.
Primary Issues to Consider
Was all work satisfactorily completed? All work was satisfactorily completed and the
contractor has metthe administrative requirements forfinal payment.
Supportiaby Information
• Letter from Minnesota Dirt Works, Inc. dated December 17, 2013
• Pay Estimate No. 5 and f=inal
:�:2.1 - �."
Zach o nson, ity ngineer
Financial Impact: $4,326.22 Budgeted: Yes Source: General Fund and MSA
Related Documents (CIP, ERP, etc.):
Notes: Additional funding provided by Wal -Mart and G.O. Improvement Bonds
2500 West Caunty Road 42, Suite 105
Burnsville, MN 55337
Ph: 952-955-8118 F:952- 955 -8119
December 17, 2013
City of Lakeville
Mr. Zach Johnson, P.E.
20195 Holyoke Avenue
Lakeville, MN 55044
Re: 205 St. & Kenrick Ave. RAB, City Project No. 11 -10
City of Lakeville, MN
Dear Mr. `Johnson,..
May this letter serve as our request for final payment regarding the above
referenced project.
If you would like to discuss or if there are any questions please call me.
Sincerely,
Tom Berme)
Project Manager
Minnesota Dirt Works, Inc.
• • ..
PROJECT: Kenrick Avenue/205 Street Roundabout
City Improvement Project 11-10
DATE: January 15, 2014
ESTIMATE NO. 5 & FINAL
OWNER: City of Lakeville, Minnesota
CONTRACTOR: Minnesota Dirt {Works, Inc.
2500 West County Road 42, Suite 105
Burnsville, MN 55337
SUMMA -RY
ORIGINAL CONTRACT AMOUNT:
CHANGE ORDER NO, 1
TOTAL CONTRACT AMOUNT
REQUEST THIS ESTIMATE
$401,502.75
$ 29, 564.39
$431,067.14
WORK COMPLETED TO DATE:
$
432,622.19
MATERIALS ON HAND:
$
-
SUBTOTAL:
$
432,622.11
LESS AMOUNT RETAINED: 0%
$
-
LESS PREVIOUS PAYMENTS:
$
428,295.89
AMOUNT DUE THIS PAYMENT:
$
4,326.22
REMARKS:
This is to certify to the best of my knowledge, information and belief, the quantities and values of
work certified herein are fair approximate estimates for the period covered by this voucher.
Dame of Contractor
Minnesota Dirt Works, Inc.
This is to certify that the work shown in the Statement of Work certified herein has been actually
furnished for the above - mentioned project in accordance with the plans and specifications
heretofore approved and that the total work is 100% completed as of January 15, 2014. i
hereby recommend payment of this voucher.
SIGNED r..t 'V1 ti ?�
Roberta A. McDonald
DATE: / 9
RECOMMENDED FOR PAYMENT BY THE CITY OF LAKEVILLE, MINNESOTA.
SIGNED:
C En �nAer
PROJECT: KENRICK ,VENUE {20STH STREET ROUNDABOUT
CITY PROJECT 11 -10
OWNER: CITY OF LAKEVILLE
CONTRACTOR: MINNESOTA DIRT WORKS, INC.
PAY ESTIMATE NQ 5 & FINAL - JANUARY 15, 2014
Item
Emit
Quantity
Contract
Price
CantraCt
Extension
urren ay
Est,
Quantity
Current Pay
Est. Extension
Quantity to
Date
Extension to
Date
MOSILIZA70N
LUMP
SUM
1
$18,000.00
I
$ 18,000.00
,8,000
38,000m
���
CLEARING
TREE
1
$330,00
£ 33fl.p0
f S
---�
� 1 $ 330.00
GRUBBING
TREE
1
! 5165.(70
5 105.00
$
..,- i
j 1 s 1.65.00
PAVEMENT MARKING REMOVAL
LIN TT
1450
10.50
$ 725.00
4577 ; 2,288.50
7620 5 3,810.00
REMOVE PIPE CULVERTS
LIN F-
277
57.00
S 1,939.00
S
245 $ 1,715.00
REMOVE CURB AND GUTTER
LIN FT
338
$1.50
5 SG7.00
5
364 $ 546.00
REMOVE CHAIN LINK FENCE
LIN FT
139
$3.00
S 417. 00
S
100 S 300.60
REMOVE BITUMINOUS WALK
SQ FT
4062
$0.15
1 609.30
1067 s 160.05
5235 S 635. €
REMOVE CONCRETE WALK
SQ FT
78D
i 10.35
$ 273.001
744 $ 260.40
REMOVE BITUMINOUS PAVEMENT
SQ YD
3851
$2.50
$ 9,627.50
$
4 $ 1.1,060.00 !.
REMOVE PIPE APRON
EACH
6
!115.00
S 920.OD
$
8 5 920.00
REMOVE DRAINAGE STRUCTURE
EACH
? 1
5350.00
1 350.00
5
1 $ 3511.00
REMOVE SIGN TYPE C
EACH
i
18
$20.00
$
I
360.00 I
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN F
312
52 -50
$ 780.00
$
309 1 772.50
SALVAGE GUARD RAIL
LIN FT
75
$8 QO
$ 600.00
1 699.00
SALVAGE PRECAST GONCRET.E BOX- CULVERT ENI ) SEC 04- ......EACH,€
.
§
3ALVAGE TANGENT TERMINAL
EACH
5125.00
S 125.00
$
I $ 125.09
-OMMON EXCAVATION
CU YD
4200
sf0.p0
$ 42,000.00
$
4200 $ 42,000.00
SELECT GRANULAR BORROW MOD (CV)
CU YO
3.51
$8.70
$ 27,413.70
?46 S 2,140.20
3133 $. 27,257.10
TOPSOIL BORROW (CV)
Cu YD
25
525.00
$ 625.001
5 -
282 S 7,050.00
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
40
$155.00
$ 4,600.00
5.75 $ 661.25
5.75 $ 661.25
0.GGREGATE BASE (CV) CLASS 5
CU YD
1111
$3735
41,940.25
$
1.111 $ 41,940.25
MILL BITUMINOUS SURFACE (1.5 "}
SQ YD
960
5;.52
$ 3,37920
fi
1111 s 3,910.72
MILL BITUMINOUS PAVEMENT (SPECIAL)
:ONCRETE PAVEMENT 7"
SQ YD
35
$15.02
5 525.70
$
24 s 360,48 j
SQ YD
453
539,50
$ (7,893 -50�
5
453 s 17,893.50
TYPE SP 12.5 WEARING COURSE MIXTURE (2,B)
TON
75
$110.90
S 6,317.50'
g
70.56 $ 7,81-5.10
TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)
TON
461
570.20
s 33,766.20
$ -
540,2 5 37,922.04
TYPE SP 125 NON WEAR COURSE MIXTURE (2,,
TON
756
$69.00
$ 52,164.00
1fi.69 $ 1,151.61
759.77 $ 52,424.13 €
7X6 PRECAST CONCRETE BOX CULVERT
LIN FT
12
$575.00
$ 6,900.001..
s
$
I8" RC PIPE APRON
EACH
3
5565.00
s 1,695.00€
5
3 S 1,695.00
>4" RC PIPE APRON
EACH
2
$1,400.00
$ 2,800.00
5
2 5 2,800.00
'NSTALL PRECAST CONCRETE BOX CULVERT ENO SECTION
EACH
1
$425.60
5 425.00
$
$
- RASH, GUARD FOR 18" PIPE APRON
EACH
3
5275.00
$ 825.003
S
3 $ 825.00 3
- RASH GUARD FOR 24" PIPE APRON
EACH
2
$600.00
S 1,200.00
;
2 5 1,200.00
4" PERF TP PIPE DRAIN
LIN FT
500
113.00
$ 6,500.00
$
322 1 4,186.00
B" RC PIPE SEWER
LIN FT
210 !
$32.00 !
5 6,720.00
$
197 $ 0,304,00 j
1 4" RC PIPE SEWER
LIN FT
144
$40.00
$ 5,760.00
$
135 5 5,400,00 E
RRIGATION SYSTEM
LUMP
SUM
]
E
$3,OD0.00
$ 3,000.00
0.2 $ 600.90
€
1 $ 3,000.00 !
IDJUST HYDRANT
EACH
1 1
$300.00
$ 800.00
S _
5
0JUST VALVE BOX
EACH
2
$200.00
$ 400.€)0
$ 200,00
r 5 $ 1,000. 10
oNSTRUCT DRAINAGE MUCTURE DESIGN SPECIAL
EACH
1
11,200.00
$ x,200.00
5 _
� $ 1,200.00
'.6N57ROCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
EACH
4
$1,400.00
$ 5,609,00
$ -
4 S 5,600.00 [
TASTING ASSEMBLY
EACH
5
$650.00
5 3,250.00
$
5 $ 3,250.00
,DJUST FRAME & RING CASTING
EACH
2
$200.00
$ 40100
$
2
'..ANDOM RIPRAP CLASS !If
CU YD
12 I
$122.00
5 1,344.00
$
12 5 1,344 -00
" CONCRETE WALK
SQ FT
3861
$2.85
5 11,003.85
$ -
3501 s 9,977,85
.5" BITUMINOUS WALK
SQ F7
'I
$1.28
$ 5,606.40
287 $ 367.36
5035 : 6,444,80
AWING CONCRETE WALK
LIN FT
36 3
52.50
$ 90.00
$ -
$ -
ONCRETE CURB & GUTTER DESIGN 6418
LIN FT
38
$16.00
1 608,00
S
58 $ 928.00 �
Item
Contract I Contract Est. Current Pay Quantity to Extension to
Unit Quantity Price i Extension Quantity Est. Extension Date Date
CONCRETE CURB & GUTTER DESIGN 8618
LIN FT
I 2097
$9.00
$ 18,873.00
$
2124 $ 19,116.00
CONCRETE CURB & GUTTER DESIGN 5518
LIN F E
327
$15.00
g 4,905.00
5
� -330 5 4,950.00
PEDESTRIAN CURB RAMP
EACH
B
$750.00
$ 6,000,00
$
8 5 6,000.00
1NSTALL TANGENT TERMINAL
EACH
I 1
$175.00
$ 175.06
$
1 5 175.00
INSTALL GUARDRAIL
LIN FT
75
$10.00
$ 750.00
$
75 S 750.00
WIRE FENCE DESIGN 60V -9322
LIN FT
108
$19.40
$ 2,052.00
$
108 5 2,05200
TRAFFIC CONTROL SUPERVISOR
5UM1
1
51.00
1
i $ 180.00 5
180.00
5
180.00
1
$
$
1 $ 1.00
TRAFFIC coNTROL
LUM
sum
1
$6,94e.4a
6,900.40
I $ -
� 1 5 6,900.00
SIGN PANEL TYPE C
SQ FT
152
$27.50
$ 4,180.00
$
152 5 4,180.00
SIGN PANEL ;YPE 0
EACH
4
565.01
5 264.00_
$
4 5 2b0.00
CONIFEROUS TREE 6' HT B &B
TREE
3
$203.00
$ 609.001
3 $ 609.00
3 S 609.00
DECIDUOUS TREE 8' HT B &B
TREE
3
.5295.00
5 885.00
3 5 885.00
! 3 $ 885.00
DECIDUOUS SHRUB NO 2 CONT
SHRUB
9
$17.75
$ 159.75
9 $ 159.75
i 9 $ 159.75
PERENNIAL NO 1 CONT
PLANT
163
$8.10
$ 1,482,30
183 5 1,482.30
?83
SILT FENCE, TYPE MACHINE SLICED
LIN FT
650 �
$2.10
5 1,365.00
5 -
536 S 1,125.60
STORM DRAIN INLET PROTECTION
EACH
_
$110.00
I $ 550.00
S
EROSION CONTROL SUPERVISOR
LUMP
1
56,000.00
5 6,000.00
$
29,564.39
SUM
29,564.39
$
29,564.39
1 $ 6,000.00
6,000.M
CULVERT PROTECTION
EACH
3
$110.00
SEEDING
ACRE
0.44
$1,000.00
$ 440.00
0.35 5 350.00
L 0.75 1. 790.00
SEED MS:iURE 250
POUND
20
$6.00
5 156.00
29.3 5 175.80
55.3 $ 331.80
SODDING TYPE SALT RESISTANT
SQ YD
1404
� $4,00
� $ 5,616,00
$
i 1556 $ 0,224.00
DISK ANCHORING ACRE 0.44 5500.00 $ 220.00 035 S 175.00 0.79 s 395.00
FERTILIZER TYPE 1 POUND 600 $0.55 $ 330.00 600 5 334,00
COMPOST, GRADE 2 CU YD 50 $40.79 $ 2,039.50 50 S. 2,039.50 50 S 2,039. 50
PAVEMENT MESSAGE (LTARROW) -PAIN` EACH 1 $50.00 $ 50.00 2 $ wmo 2 5 I00.00
PAVEMENT MESSAGE(YIELID)-PAINT EACH 4 $150.00 5 500.001 4 $ 600.00 4 $ 600.00
4" SOLID LINE WHITE -PAINT LIN FT 829 $030 $ 245.70 1566 5 475.89 1586 S 475,80
12" DOTTED LINE WHITE -PAINT LIN FT 14C $1.00 5 140.00 74 $ 74.00 74 $ 74,00
4" SOLID LINE YELLOW -PAINT LIN FT 47 I $0.30 $ 14.10 747 5 22.4.14 747 $ 224.10
24" SOLID LINE YELLOW -PAINT LIN FT 190 $1.50 $ 285.00 170 $ 255.00 170 5 255.00
4" DOUBLE SOLID LINE YELLOW -PAINT L1N F 1161 $0.30 S 34830 1 .864 $ 559.20 F 3399 S. 1,019.70
CROSSWALK MARKING -FAINT SQ FT 360 i $0.80 5 288.04 216 $ 172.80 216 $ 172.80
SUBTOTAL; $ 401,502,75 5 16,218.22 $ 403,057.7 j
CHANGE ORDER N0. I
SOIL CORRECTION
TON
78.21
E $ 24.25 1 5
3
441.59
18,21
5
441.59
18.21
$
441.59 3
SAW OFF STORM STRUCTURE
EA
1
$ 750.00 $
750.00
1
5
750.00
1
$
750.00
SEOTEXTILE FABRIC
BY
50
5 1.00 j 5
80.00 !
50
$
80.00
50
5
80.00
INSULATION FOR WATERMAIN
SF
384
$ 1.70 5
652.80
384
$
652.80
384
$
652.80 €
3ERSEY BARRIERS
1S
1
i $ 180.00 5
180.00
5
180.00
1
$
180.00
ADJUST TWO SANITARY SEWER MANHOLE
LS
1
5 2,500.00 5
2,500.00
1
5
2,500.00
2,500.00
SATOR WRAP
LS
1
15 250.00 5
250.00
1
5
250.00
i
$
250.00
fRRIGATION REPAIR AT PORTERHOUSE
LS
1
5 2,310.00 $
2,310.00
1
S
2,310.00
5
2,310.00
BOX CULVERT
LS
1
5 22,400.00 5
22,400,00
1
$
22,400.0
1
$
22,400.00
SUBTOTAL:
$
29,564.39
5
29,554.39I
29,564.3y
CONTRACT:
5
401,502,75
5
16,218.22
5
403,057.72
CHANGE ORDER NO. 1:
$
29,564.39
S
29,564.39
$
29,564.39
.-.._-........- -
TOTAL: I � 5 4`31,067,14 45,782.62 432,622.1