HomeMy WebLinkAboutItem 05
A
B
Augu
Pot
udg
ust
tent
get 2
t 25,
tial
2015
5, 20
5
0144
1
TABLE OF CONTENTS
Page
A. Budget Overview 3 ‐ 7
B. Budget Adjustment (since 8‐11‐2014) 8 ‐ 10
C. Response to August 11 questions 11 ‐ 51
D. New personnel 52 ‐ 79
E. Tax levy prioritized 80 ‐ 81
F. Future Agenda items 82
2
M e
To:
From:
Date:
Subject:
It’s impo
considere
but also
months
foundatio
the budg
and prog
the next
As such,
The two
platform
services,
Our com
continue
business
business
tax base
responsiv
the reco
current a
The follo
Council d
e mor
Mayo
Denni
Allyn
Augus
Budge
ortant the b
ed by the Ci
the long ter
and years
on from whi
geting proce
grams and so
several year
staff is rec
o‐year staffi
from which
programing
mmunity is g
e to grow o
es to the c
owners app
e, but also r
ve services.
mmendatio
and on‐going
owing docum
during the A
r and
or and Counc
is Feller, Fina
Kuennen, Int
st 25, 2014
et Overview
budget, tax
ty Council, t
rm vision for
that will re
ich to respo
ss and assoc
often the fin
rs requiring g
ommending
ng plan an
h we seek to
g, quick and
gradually se
out of the G
community,
preciate and
requires an
We have so
ns containe
g growth wh
mentation a
ugust 11th w
d u m
cil
ance Directo
terim City Ad
levy and f
take into con
r our commu
equire the
nd. If the Ci
ciated tax le
nancial impa
gradual incr
g a multi‐ye
d five‐year
o build that
responsive c
eeing and e
Great Reces
attracted
d expect. Th
increase in
ome very un
d within th
hile developi
ddresses th
work session
m
r
dministrator
five‐year ca
nsideration n
unity. Ther
City to hav
ity Council ta
vy it will he
act on the p
eases in rev
ar approach
capital imp
t foundation
customer se
xperiencing
ssion. This
by the very
his new grow
n our capac
nique oppor
e Five Year
ng a fiscally
e comment
while discus
r
pital improv
not only nea
re will be ma
ve a strong
akes a meas
lp avoid sud
ublic as the
venue.
h in order t
provement
n to maintai
rvice, and ov
improved
new growt
y qualities
wth provides
city to conti
rtunities this
r Financial P
responsible
ts and quest
ssing the 20
Cit
Finance
vement pla
ar term issue
any challeng
g operation
sured multi‐y
dden change
City continu
o establish
plan are e
n and impro
verall financ
economic c
th brings fa
that existin
s the benefi
inue to pro
s year to imp
Projections t
e budget.
tions receive
15 Potential
ty of Lakev
e Departm
n, that is t
es and outco
ges in the co
nal and fina
year approa
es to City ser
ues to grow
that founda
xamples of
ove efficient
cial integrity
conditions a
amilies, jobs
ng residents
t of an incre
vide quality
plement ma
to accommo
ed from the
l Budget.
ville
ment
to be
omes,
oming
ancial
ach to
rvices
w over
ation.
that
t City
.
as we
s and
s and
eased
y and
ny of
odate
e City
3
4
OPERATIONS
Residents indicated in the community survey they consider existing services such police, fire,
streets and parks to be a high priority and the community is receiving good value for those
services. Staff recommends the City Council adopt a budget and tax levy which achieves the
following objectives:
Maintain current service levels
Provide resources to serve the new residential and commercial growth
In addition to addressing current resident issues and aging infrastructure, the new residential
and commercial growth results in additional roads, calls for police service, issuance of building
permit, and other services. In order to maintain current service levels especially with the
increased work volume related to new residential growth the potential budget provides
additional resources and for new staff positions to be added over a two‐year period.
Dept.Position Date
Police Patrol Officer 01/01/15
Inspections Senior Building Inspector 04/01/15
Parks Maintenance II 04/01/15
Fire Asst Chief and duty crews 05/01/15
Human Res. Administrative Asst 05/01/15
Finance Senior Accountant 06/01/15
Streets Maintenance II 09/01/15
Planning Code enforcement 05/01/16
Police Patrol Officer 08/01/16
As discussed at the August 11th work session, the budget seeks first to identify non‐tax
revenues to finance services such as those of the newly created Operations and Maintenance
Engineering Department. In the coming months, the City Council will be reviewing all relevant
fee structures to determine which if any should be adjusted. The staff will also present options
of potential new revenue sources.
In order to provide the financial resources to finance the objectives as discussed above, staff
recommends the Council consider a tax levy at priority level 57 as shown on pages 80 to 81.
The tax levy therefore would be $25,442,848 which is a $1,211,961 increase for operations.
Tax Levy
Tax increase due to operations 1,211,961$
% increase over prior year tax levy, net of new growth 2.7%
Median Value Home
Tax Levy increase on a median value home ($249,200)37$
The potential $25,442,848 tax levy does not include:
o Any new services such as Urban Reserve study, mowing county boulevards, Kenrick
Avenue round‐about landscaping, community survey, or Highview Heights rink
improvements.
o Park Improvement Fund – facility enhancements ($117,000) such as the Antlers and
Aronson Park facilities.
o Facility Attendant for the Heritage Center / Arts Center. The Park and Recreation
Director will be submitting a Departmental Business Plan in the near future. Decisions
related to the new position are deferred until the Council accepts the Business Plan.
STREET RECONSTRUCTION
The largest increase in the potential tax levy is for street reconstruction. The city share of cost
the 2014 street reconstruction project will result in a $480,165 increase for the coming year.
Tax Levy
Tax increase due to street reconstruction 480,165$
% increase over prior year tax levy, net of new growth 1.1%
Median Value Home
Tax Levy increase on a median value home ($249,200)15$
INFRASTRUCTURE MAINTENANCE
During the “Great Recession”, the City deferred infrastructure maintenance or financed the
maintenance with one time revenues. The Five‐Year Financial Projection Report recommended
reliable and consistent revenue sources to be identified and dedicated to long term
5
infrastructure maintenance. The report also stated that tax levies be implemented with
graduated increases over a period of time.
Staff therefore recommends the Council consider the following tax increases to commence the
process of establish a financial structure for the future.
Parks ‐ Improvement Fund 233,175$
Equipment acquistions and replacements 76,000
Facilities (Police, City Hall, Fire Stations, etc.) 47,600
General Fund ‐ Parks 39,326
Trails 33,000
Pavement Management 13,800
Total increase for infrastructure 442,901
Less: reduction in debt for parks (350,175)
Net increase in taxes for infrastructure 92,726$
Tax Levy
Tax increase due to infrastructure maintenance 92,726$
% increase over prior year tax levy 0.2%
Median Value Home
Tax Levy increase on a median value home ($249,200)3$
TAX LEVY OVERALL
The staff is proposing a total 2015 tax levy of $25,442,848 which is a $1,784,852 increase for
the coming year.
Total
Proposed Tax Levy 25,442,848$
Adjust
Increase compared to prior year Increase Unadjust. for Growth
Operations 1,211,961$ 5.1% 2.7%
Street Reconstruction 480,165 2.0% 1.1%
Infrastructure 92,726 0.4% 0.2%
Total increase 1,784,852$ 7.5% 4.0%
6
The median value home in 2015 ($249,200) increased in value by 8.3% over the prior year. The
net tax impact on the median value home is as follows:
2015 Estimated City property taxes 922
2014 City property taxes 867
Total Increase in City taxes 55$
Increase due to:
Street reconstruction 37
Operations 15
Infrastructure 3
Total Increase in City taxes 55$
At the August 25th City Council work session, we will be referencing not only this document, but
the 2015 Potential Budget document presented at the August 11th work session.
Staff looks forward to obtaining further direction and guidance from the City Council in the
development of the 2015 budget.
7
B. Changes since August 11, 2014
OPERATIONS
A. Contingency reinstated $105,000
The General Fund contingency is reinstated as per Council directive at the August 11 work
session.
Financial Source: Potential Property tax increase (2015) – $105,000
B. Finance – OPEN.GOV software: deleted ($9,500)
The OPEN.GOV software is deleted from Potential Property Tax increases as directed by the
City Council at the August 11 work session.
Financial Source: Potential Property tax decrease (2015) – ($9,500)
C. Recreation software – increased cost $ 9,453
Increased cost of the software based on actual bids received. The total cost of the software
investment is $24,480. As a result of the new software implementation, operating costs are
anticipated to decrease by $17,864 per year commencing in 2016; the return on investment
is therefore a very favorable 2.6 years.
Financial Source: Potential Property tax increase (2015) – $9,453
D. Residential Community Survey $20,000
The potential Communications Fund budget provided $20,000 for financing the bi‐annual
residential community survey. Staff is recommending financing from the General Fund
rather than the Communications Fund. Based on comments received at the August 11
work session, the survey will be considered a low priority.
Accordingly, the transfer from the Communications Fund to the General Fund is increased
by $20,000; as a potential revenue source, the transfer is considered a high priority.
Financial Source: Communication Fund (franchise fee)
8
E. Fire Relief – Municipal Contribution reduction ( $60,000)
Consistent with prior years, the potential budget provided $60,000 for the City share of Fire
Relief pension financing. The 2013 Legislature increased State Aid financing by more than
$100,000 per year. The Fire Relief pension fund has an asset to liability ratio of more than
1.24. Due to the increased State financing and the Fire Relief Fund solvency, the City
contribution could therefore be reduced by $60,000.
Financial Source: Property tax reduction (2015) – ($ 60,000)
EQUIPMENT
F. Deep tine aerator $ 24,832
The 2015 – 2019 Equipment Fund Capital Improvement Plan provided for acquisition of a
Deep Tine Aerator in 2016; staff is recommending purchasing the equipment in 2015 rather
than 2016. The aerator is used accelerate the department efficiencies by improving the
quality of the turf and staff productivity. The equipment relieves compaction, improves
drainage and turf quality.
Financial Source: The five year plan takes into consideration the equipment acquisitions;
therefore, there is no change in the equipment financing.
PAVEMENT MANAGEMENT
G. Management Support (Engineering) and Other –delete ($68,850)
Pavement management support (engineering services) to be performed by newly created
operations and maintenance engineering department.
Financial Source: Potential Property tax reduction (2015) – ($ 68,850)
BUILDING FUND
H. Fire Station #4 – Heating system $4,225
Cost increase based on actual bids received and approved by Council on August 18.
9
Financial Source: The potential 2015 – 2019 Building Fund Capital Improvement Plan
provided a combination of one‐time revenues and an annual $47,600 increase in property
taxes over the five year period. The $4,225 increase in fire station #4 cost has no significant
impact on long term Building Fund financing.
I. Heritage Center Skylight
The City Council, at its August 18 meeting, tabled award of contract for the Heritage Center
Skylight. The City Council also directed staff to explore other options in lieu of replacing the
skylight. Inspect will provide a preliminary overview of the options at a future meeting.
PARK IMPROVEMENT FUND
J. Community Survey – Parks $ 15,000
The City Council has discussed the possibility of a Parks Referendum in future years. Staff is
recommending a community survey to assist in providing guidance of the scope of the
improvements to be financed by the referendum. Even if the referendum does not
proceed in an expeditious manner, the survey could provide insights on prioritizing park
improvements.
Financial Source: No change in financing. Park projects may need to be reprioritized to
accommodate the survey.
K. Facility Enhancements
The potential 2015 – 2019 Park Improvement Fund Capital Improvement Plan provided for
facility enhancements and replacements including upgrades to Aronson Park building
($140,000 – 2017) and replacement of the Antlers Park building ($325,000 – 2018). These
are two potential improvements that could be financed by referendum. If the Council is
committed to pursuing these two projects in the referendum, the potential tax levy increase
could be reduced by $117,000. Conversely, financing with debt increases project costs with
interest expense. If approved, the park improvement projects will need to be reprioritized.
10
C. Response to August 11, 2014 Council Work Session Questions.
The City Council, at their August 11 meeting, requested staff to respond to the following
questions. Responses are shown on the pages that follow.
a) How does Lakeville per capita spending – for Operations – compare with Other Cities.
b) Fund balance
c) Fees collected from services provided by volunteers
d) Police – analysis of issues related to traffic unit
e) Police – Revenues – False Alarm Fees
f) Economic Development
i. Commercial‐Industrial market study
ii. Positioned to Thrive report
g) Parks
i. Referendum process
ii. Maintenance records on LOA
iii. Maintenance use of volunteers
iv. Rinks memorandum (issues related to Highview Hts. Park)
v. Demographic information (relating to Playgrounds)
h) Zoning Enforcement Technician
11
a) H
O
According
current e
communi
http://www
S
S
B
Inve
W
How does L
Other Citie
g to the Min
expenditures
ities. To find
w.auditor.state.m
$0
Minneapolis
Saint Paul
Duluth
Ramsey
Bloomington
Saint Louis Park
Rochester
South Saint Paul
Richfield
Brooklyn Park
Brooklyn Center
Golden Valley
Champlin
Moorhead
Hastings
Eden Prairie
New Brighton
Owatonna
Edina
Saint Cloud
Elk River
Shoreview
Faribault
r Grove Heights
Roseville
Fridley
Winona
Austin
Minnetonka
Chaska
Crystal
Mankato
Maple Grove
Northfield
Shakopee
Plymouth
Burnsville
New Hope
Coon Rapids
Chanhassen
Maplewood
Eagan
Rosemount
Apple Valley
Cottage Grove
Oakdale
Prior Lake
Farmington
Lino Lakes
Savage
Blaine
Woodbury
Andover
Lakeville
White Bear Lake
Lakeville p
s.
nnesota State
in the Twin
d out how Lak
mn.us/Search/Ci
$200 $
per capita s
e Auditor’s O
n Cities metr
keville comp
tySearch.aspx.
$400 $600
spending –
Office, Lakev
ro area ranki
ares with oth
$800 $1,
– for Opera
ville is ranked
ing 54th out
her cities, go
,000 $1,200
ations – co
d the 2nd low
of the 55 la
o to:
$1,400 $1,6
ompare wi
west in per c
argest metro
00 $1,800
ith
capita
o area
12
b) Fund balance
The Fund Balance Policy states “The City will endeavor to maintain an unrestricted (committed,
assigned and unassigned) fund balance in the General Fund of an amount not less than 40% and
not greater than 50% of the next year’s budgeted expenditures of the General Fund.” The City
has been within the 40‐50% for the better part of the last six years.
Revenues tend to exceed estimates primarily as a result of development related activities (i.e.
building permits and engineering fees) during periods of strong economic growth; conversely,
revenues fall below estimate during economic recessions. Expenditure deviations are primarily
related to unusual weather conditions and unanticipated staff resignations/retirements.
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
70.00%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Actual Expenditures as % of Fund Balance
(1,500,000)
(500,000)
500,000
1,500,000
2,500,000
3,500,000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Actual to Budget
Revenues Expenses
13
c) Fees collected from services provided by volunteers
The Lakeville Police Reserves are sometimes assigned to non‐City events. The Police
Department staff is recommending charging a fee ($25/hour) to offset the costs
incurred by the City such as uniforms, recruitment, supervision and other costs.
The question is whether or not there is an issue with the City receiving a fee for services
provided by volunteers. According to the City attorney there are no legal issues with the
City receiving fees for services provided by volunteers.
14
M e
To:
From:
Date:
Subject:
I was as
enforcem
utilize th
memo.
In the pa
enforcem
focused
receive
neighbo
Our hope
in Janua
areas” as
I do not
solution.
equipme
I would p
issues. Th
well in ad
The syste
on comp
enforcem
emergen
manner o
e mor
Mayo
Interim
Jeff Lo
April 1
Traffi
ked at the
ment unit. I
he resources
ast, the Lake
ment. That
around the
tend to ce
rhoods, run
e is to; again
ry or Februa
s time allows
t see addin
. The costs
ent and anot
propose tha
his is a meth
ddressing m
em would w
plaints. Duri
ment. They
ncy situation
other than “
r and
r and City C
m City Adm
ong, Police C
14, 2014
c Enforcem
August 11t
n this same
we have. I h
eville Police D
officer wou
e morning a
nter around
ning stop si
n, dedicate o
ary of 2015
s.
ng a full-tim
s of adding
ther car. Thi
at we use cu
hod that wa
multiple com
work by pos
ing that tim
do not ans
n. This allo
“as available
d u m
ouncil
inistrator
Chief
ent Unit
th City Coun
e meeting w
have addres
Department
uld handle a
and evening
d rush hou
gns and driv
one officer t
. Currently,
me officer,
g an office
s would be
urrent office
as used whi
mplaint areas
sting specifi
me, their sole
swer other
ows the po
e” to do so.
m
ncil work se
we were aske
ssed those is
t has tried to
as many “c
g rush hour
urs when p
ving in a dis
to traffic enf
we are aski
dedicated t
r for this d
the easiest s
ers, on an ov
le I was the
s.
c hours tha
e responsib
police calls
lice departm
ession to ex
ed to contin
ssues, as it re
o dedicate o
complaint” a
rs. The majo
people are
stracted fash
forcement a
ng our offic
to traffic en
detail woul
solution, bu
vertime bas
Chief of Po
t officers wo
bility is cond
s, unless th
ment to tru
Cit
Police
xplore the c
nue to find
elates to a t
one full-time
areas as po
ority of com
speeding,
hion.
after we beco
cers to work
nforcement
ld include
ut not the m
sis, to addre
olice in Edina
ould sign u
ducting high
ey are very
uly address
ty of Lakev
e Departm
costs of a t
efficient wa
raffic unit, in
e officer to t
ossible, prim
mplaints tha
cutting thro
ome fully st
k our “comp
, as a pala
salary, ben
ost econom
ss specific t
a. It worked
p to work b
h visibility t
y near an a
complaints
ville
ment
traffic
ays to
n this
traffic
marily
at we
ough
affed
plaint
table
nefits,
mical.
traffic
d very
based
traffic
active
s in a
15
The goal of this program is to remain efficient and not increase our costs significantly, yet
address an important community issue. In an attempt to help cities recoup their costs for
traffic enforcement, Minnesota State Statute dictates that the city receives two-thirds of the
“base fine” from each citation and 100% of parking violation fines. However, that is a bit
deceiving. For example, when we issue a citation for 11-14 MPH over the speed limit, the
ticket is $130.00. The base fine of the $130.00 is actually $50.00. The additional $80.00 is a
general surcharge and Law Library fee. In the end, the city will receive roughly $33.30 for each
speeding citation we write, which is two-thirds of the base fine.
Continuing with the above example, an officer with 10 years of experience earns $54.48 an
hour while on overtime. In order to cover the officer’s salary, and not increase costs to the city,
two citations an hour would cover that salary. Of course, quotas are illegal and no set number
of citations would be mandated. However, by performance standards, an officer working
traffic enforcement would be expected to stop at least 3 cars an hour.
With all of that said, Dakota County Communications Center (DCC) charges us approximately
$28.00 per incident. Thus, for each traffic stop made, we increase our calls with DCC, which
drives up our member fee in future years.
While I was in my former agency we did not have these exorbitant dispatch costs. Thus, the
traffic unit literally paid for itself. I do believe the same will occur here in Lakeville. However, in
full disclosure, I wanted to point out a potential increase in DCC costs due to an increase in
CAD incidents with a dedicated traffic unit.
Finally, my proposal would include a first year suggestion of $20,000.00 dollars. Based on the
officers salary listed above, and knowing some would be higher and some would be lower,
the first year cost would allow us 367 hours of traffic enforcement.
Although splitting those hours into 12 months would average 30 ½ hours a month, the
majority of our hours would be in the months of March – November when the roads are clear
and safe. That would allow closer to 40 hours a month of straight traffic enforcement.
If we blended our dedicated full-time traffic unit with this new supplemental traffic unit I am
certain we would be in a very strong position to tackle many traffic issues.
I believe that this memo outlines how we can increase traffic enforcement without increasing
costs to the city. For historical purposes, I have attached our traffic fine revenue dating back
to 2008.
I look forward to discussing this further during the budget process.
16
Traffic Fine Revenue
COURT FINES 2008 2009 2010 2011 2012 2013 2014 2014 2015
Actual Actual Actual Actual ACTUAL ACTUAL BUDGET Es tim ate Estimate
4702 Court Fines Administration
January 25,186 22,840 22,500 22,118 20,660 21,593 17,786 16,189 21,389
February 23,672 26,940 27,332 23,464 23,375 23,375 21,593 22,037 23,420
March 21,229 31,370 31,084 31,430 22,774 23,577 23,376 17,149 27,102
April 24,390 28,578 26,437 20,347 23,423 18,397 23,577 17,149 21,885
May 19,705 21,305 23,975 24,736 28,200 17,592 23,667 17,149 26,468
June 22,429 20,037 22,432 24,829 20,213 17,431 23,756 17,149 22,521
July 23,979 26,100 26,232 21,157 23,578 15,316 20,243 17,149 22,368
August 22,453 23,677 27,225 31,676 34,737 17,633 30,307 17,149 33,207
September 20,462 25,508 22,383 27,250 21,957 15,365 26,072 17,149 24,604
October 20,628 22,188 21,854 26,097 24,539 17,452 24,969 17,149 25,318
November 16,948 23,579 23,200 22,226 20,636 15,457 21,265 17,149 21,431
December 23,431 25,291 20,842 18,792 17,787 16,347 17,979 17,149 18,290
Total Court Fines 264,512 297,413 295,496 294,122 281,879 219,535 274,590 209,716 288,001
17
M e
To:
From:
Date:
Subject:
At our Au
false alar
It was do
Our emp
suggeste
possible.
One issue
is the rep
are also a
On a nati
Lakeville,
to remain
that an a
very little
I have at
responde
residenti
difficult t
the fourt
The next
second a
If
w
If
re
Finally, fo
Again, th
people a
e mor
Mayo
Jeff Lo
Augus
Alarm
ugust 11 City
m responses
ocumented a
ployees take
ed that we lo
e that is prob
petitive resp
a detractor in
ional level, st
, a brief revie
n viable in a
alarm billing
e incentive to
tached three
ed to from 2
al and busin
to predict th
h quarter.
two charts
larm. One ch
f we added a
would be app
f we did not
esidential ala
ollowing the
he goal is to
busing the r
r and
r and City C
ong, Police C
st 18, 2014
m Reduction
y Council wo
s in the City o
at this work
great pride
ook for “effic
blematic, tak
onse to false
n serving the
tudies show
ew of data sh
any service i
structure w
o reduce fals
e charts to t
2011 – July
ess alarms. T
e number of
show the pr
hart show res
a $35 fee to f
proximately $
bill until the
arms and $2,
attached ch
make sure a
esponse pro
d u m
ouncil
Chief
n
ork session, I
of Lakeville.
session that
in accompli
ciencies” that
kes up signifi
e alarms. Alt
e public as th
that alarms
hows a const
ndustry, if 9
will reduce fa
se alarms.
this memo. T
2014. That c
The results d
f second and
rojected pay
sidences and
first and seco
$14,000 a ye
e second fals
,000 from fal
harts, I have l
larm owners
otocol of poli
m
was asked t
t the City of
shing our ta
t allow us to
icant amoun
though they
hey pull offic
are “false”, b
tant false ala
9% of the ca
alse alarm re
The first cha
chart also in
document th
d third alarm
ments collec
d the other s
ond false ala
ear.
e alarm, we
se business
isted the ala
s are being r
ice departme
to further “la
f Lakeville pr
asks with the
o do our jobs
nts of an offic
y may serve a
cers away fro
between 94 a
arm rate of 9
alls were no
esponses. Cu
art shows the
ncludes the
at residentia
ms in 2014 be
cted if we ch
shows busine
rms for resid
would recap
alarms.
arm response
responsible a
ents.
Cit
Police
ayout” our pr
rides itself o
e resources g
s in the mos
cer’s time, an
as a deterren
om legitimate
and 99 perce
99 percent. It
ot real. Natio
urrently, in L
e number o
number of s
al alarms are
ecause the m
harged on th
esses. The re
dential and b
pture about
e protocols f
and to reduc
ty of Lakev
e Departm
rogram to re
on running “l
given. It was
t resourcefu
nd is not effic
nt for crime,
e crime calls
ent of the tim
t would be t
onal studies
Lakeville, the
f alarms we
second and
trending up
majority com
he first alarm
esults are:
business, the
$1,000 from
from other ci
ce the numb
ville
ment
educe
lean”.
s also
ul way
cient,
, they
.
me. In
tough
show
ere is
have
third
p. It is
mes in
m and
e total
m false
ities.
ber of
18
YEAR
Total # of
Residential
Alarms
Residential
Second
Alarms
Residential
third
alarms or
more
Total # of
Business
Alarms
Second
Business
Alarms
Business
third alarms
or more
Total alarm
responses for
Residential and
Business
2011 192 31 12 245 55 61 437
2012 185 23 9 273 62 82 458
2013 219 31 17 305 64 97 524
2014 YTD 160 21 8 140 50 26 300
Projected
2014 274 36 14 240 86 45 514
870 121 52 1063 267 265 1933
Revenue if there were
a $35 charge on fist
residential alarm
Revenue if there were a $35 charge
only second residential alarms
Increased revenue if we had
billed $35 for first and second
residential alarms
2011 149 = $5,215 31 = $1,085 $6,300
2012 153 = $5,355 23 = $805 $6,160
2013 171 = $5,985 31 = $1,085 $7,070
Projected
2014 224 = $7,840 36 = $1,260 $9,100
Revenue if there were
a $35 charge on first
business alarm
Revenue if there were a $35 charge
only second business alarms
Increased revenue if we had
billed $35 for first and second
business alarms
2011 129 = $4,515 55 = $1,925 $6,440
2012 129 = $4,515 62 = $2,170 $6,685
2013 144 = $5,040 64 = $2,240 $7,280
Projected
2014 109 = $3,815 86 = $3,010 $6,825
19
Police
Department
Residential Alarm
Fees Residential Additional Fees
Burnsville 1st thru 3rd call = FREE 4th plus calls = $150 per call
Eagan 1st thru 3rd call = FREE 4th plus calls = $100 per call
Apple Valley 1st thru 3rd call = FREE 4th plus calls = $120 per call
Blaine 1st thru 3rd call = FREE 4th thru 6 = $75 per call, add'l increase by $50 for each call
Lino Lakes 1st thru 3rd call = FREE 4th thru 10 = $52.50, 11 plus $105 per call
Maple Grove No charge
Plymouth 1st and 2nd call = FREE 3rd plus calls = $50 per call
Bloomington ** 1st and 2nd call = FREE 3rd call = $125, add'l increase by $50 for each call
**Police response will be suspended after 4 FALSE RESIDENTIAL alarms per calendar year
Lakeville 1st thru 3rd call = FREE 4th = $50 per call, 5th = $100, 6th & subsequent = $150 each
20
M e
To:
From:
Date:
Subject:
________
The app
Priority N
Strategic
markets
The Strat
However
commen
While th
for work
Specialis
Septemb
analysis
analysis a
As a res
2015 Bud
the Budg
e mor
Mayo
Inter
David
Augu
Strate
__________
proved 2014
No. 1 the cre
c Initiative u
with a speci
tegic Work P
r, when E
ncement of t
is item was
k to comme
st Rick Howd
ber. Staff w
and determ
and if so, wi
ult, the pro
dget Reque
get Summar
r and
or and City C
im City Adm
d L. Olson, C
st 19, 2014
egic Plan Go
___________
4-2016 Strat
eation of Hig
under this p
ial emphasis
Program ori
Economic D
this market a
included in
nce on this
den in late
will be work
mine wheth
ll be attemp
posed budg
est in the Ec
ry.
d u m
Council,
ministrator
Community
oal for a Tar
__________
tegic Plan f
gh Skill and
priority is to
s on higher
ginally antic
Developme
analysis was
the propos
analysis in
July, it is an
king with th
er an outsi
pting to secu
get request
conomic Dev
Comm
m
and Econom
rget Market
___________
for Econom
High Wage
o conduct a
education.
cipated beg
nt Speciali
s delayed.
sed 2015 Bu
2014. With
nticipated th
he EDC to b
de consulta
ure any nece
for this ite
velopment
munity & Ec
mic Develop
Study
__________
mic Develop
jobs (see at
a market an
ginning work
ist Adam
udget, it is th
h the hiring
hat work wi
better defin
ant will be
essary grant
em ($50,000
Fund budg
Cit
conomic D
pment Direc
___________
pment has
ttached.) Th
nalysis to d
k on this stu
Kienberger
he goal of s
of Econom
ill begin on
ne the scop
necessary t
t funding.
0) can be re
get describe
ty of Lakev
Developm
ctor
__________
as the Stra
he first appr
determine ta
udy this sum
r left in
taff and the
mic Developm
this initiati
pe of the m
to complete
moved from
d on page
ville
ment
_____
ategic
roved
arget
mmer.
May,
e EDC
ment
ve in
arket
e the
m the
23 of
21
Strategic
Priority
High Skill, H
Wage Jobs
Infrastructu
Leverage
Opportunit
Business
Retention a
Expansion
Incentives a
Tools to Ach
Success
Enhancing a
Business Cli
High Densit
Housing
Economi
Key
Indi
High High
ure to
ies
Infras
Coun
and
Existi
Existi
Existi
and
hieve
New
devel
a Pro‐
imate
RE De
Existi
ty Hous
C/I zo
ic Develo
Outcome
cator (KOI)
quality jobs
structure
ty support
ng businesses
ng businesses
ng businesses
business
lopment
evelopers
ng businesses
ing
oned districts
pment Co
Measur
New jobs
$60k
Develope
Cost shari
Square fo
of expans
Employme
growth
Retention
Leveraged
investmen
Satisfactio
city proce
Business
environm
Sites regu
high dens
C/I district
hsg allowe
ommissio
re Targ
over 200 b
12/31
r need 95% o
capac
mech
meet
ing Count
share
time
otage
ions
500k
1/1/1
ent 300 jo
1/1/1
n 90 %
non‐r
busin
d
nt
3 new
via to
btwn
on w/
esses
90% s
surve
ent
90% g
opera
locate
ided for
ity
12 sca
btwn
12/31
ts with
ed
All C/
chang
hsg by
on Strateg
get
btwn 1/1/14‐
1/16
of time‐ has
city and
hanisms to
needs
ty supports &
es cost 90% of
sq. ft. added
14 – 12/31/16
obs added
14 – 12/31/16
of existing
retail
nesses retained
w businesses
ools/leverage
1/14‐12/16
satisfied‐
ey
good place to
ate, expand,
e
attered sites
1/1/14‐
1/16
/I zones
ged to permit
y 12/31/16
gic Plan 2
Strategic In
a) Conduct mkt
mkts.‐ specia
b) Develop stra
business par
job creation
c) Correlate inc
skill/high wa
strategy
a) Develop deta
meet develo
b) Explore infra
c) Analyze prov
partnership/
d) Initiate and p
discussions
a) Expand/enha
program
b) Analyze expa
business con
c) Evaluate city
requirement
opportunitie
a) Expand mark
alignment w/
current incen
b) Establish EDC
incentive po
priority locat
a) Continue and
contractors,
b) Develop a co
process” do
c) Conduct a pr
and statistica
every 3 years
d) Create “inter
market/com
internally
a) Adopt city “h
b) Develop an e
housing strat
c) Determine C
demand
d) Create a plan
housing opti
2014‐2016
itiatives
t. analysis to dete
al emphasis ‐ high
ategy to leverage
tners, vendors, a
centive packages
ge jobs with over
ailed infrastructu
per needs
astructure financi
vider‐city
/relationship opp
participate in city
ance the busines
anded methods f
ntacts
y business expans
ts for streamlining
es
keting strategy to
/Lakeville succes
ntive policies
C/City Council co
licies, assumption
tions
d enhance survey
developers, and
oncise “developm
cument
rofessionally adm
ally valid busines
s
rnal brand champ
municate Lakevil
housing goals”
economic develop
tegy
C/I high‐density ho
n to address expa
ons in C/I zoning
6
ermine target
her ed.
existing
lliances for
for high
rall incentive
ure plans to
ing methods
ortunities
y‐county
s outreach
for increased
sion
g
o ensure
s factors and
nsensus on
ns, ROI,
ys of
businesses
ment review
ministered
s survey
pions” to
lle’s benefits
pment
ousing
anded
districts
22
f) Economic Development
ii. Positioned to Thrive status report.
The Economic Development Director will provide a status report on the Position to
Thrive project at a future date.
23
Me
To: M
In
From: B
D
Date: A
Re: P
Process
Planning
resource
substant
interactio
The follo
P
P
e m o
Mayor and Co
nterim City A
rett Altergo
Dennis Feller
August 21, 20
Parks Refere
g and impl
es and invol
tial amount
ons. The ref
owing is a ge
arks Plan Up
o Counc
ublic Involv
o Staff i
o Counc
o Recru
o Comm
o Identi
o Comm
o Identi
o Subst
o Identi
o ran
ouncil
Administrato
ott, Parks and
r, Finance Di
014
endum
ementation
lves signific
t of staff t
ferendum d
eneral overv
pdate
cil approval
vement / Ide
dentificatio
cil approval
itment and
munity invol
Athletic as
Neighborh
Communi
ification of n
munity Surve
ification of P
tantive need
ification of P
(Park Ded
n dum
or
d Recreation
irector
n of a Park
ant commu
ime to res
developmen
view of the p
entification o
n of referen
of process a
appointme
lvement - fo
ssociations
hoods
ity Organiza
needs.
ey
Probable Ca
ds
Probable Fin
ication, gran
m
n Director
ks Referend
unity involve
earch infor
t and appro
process.
of needs (3-
dum resour
and resourc
nt of Parks I
orums
ations/group
pital and Ma
nancial Reso
nts, commu
dum requir
ement. The
rmation, att
oval process
-18 months)
rce requirem
ce commitm
mprovemen
ps
aintenance
ources
nity, proper
City
res an inve
e process w
tend meeti
s can take f
)
ments
ments
nt Initiative
Costs
rty taxes)
y of Lakev
estment of
ill also requ
ings and p
from 1 – 3 y
Committee
ville
staff
uire a
public
years.
24
Referendum Development (2 – 9 months)
o Park Improvement Initiative Committee Report of Findings and
Recommendations
o Parks Recreation and Natural Resource Committee
o Council Approval of Referendum structure.
Information Distribution (3 – 9 months)
o Web-site development
o Community forums
Athletic associations
Neighborhoods
Community Organizations/groups
Referendum Voting
Implementation – if approved
If the referendum is approved, implementation will take 1-3 years depending on the scope of
work. The following is an overview of the implementation process.
Develop Park Improvement - Implementation Team
Develop plans and specifications
Obtain bids
Award Contracts
Issuance of Debt
Construction / acquisition phase
Property Taxes.
The first property tax levy will be collected the year following issuance of debt. In other
words, the first tax levy will be in 2017 or thereafter depending on the length of time required
for the referendum approval process. Municipal tax levies approved by referendum are levied
based on Market Value – not tax capacity value.
For reference purposes only, the estimated tax impact on a median value home ($240,000) is
$3 to $5 for every $1 million of debt depending on timing, structure, interest rates and other
factors.
25
M e
To:
From:
Copy:
Date:
Subject:
At the Au
replacem
for the u
MAINTE
The LOA
a summa
April 201
Repairs/
D-rings
Spindles
Screw/na
Child sw
Chain-wa
Bench
Broken B
Chain lad
Tire ladd
Chain on
Tire bridg
Chain on
e mor
Mayo
Interi
Brett A
John H
Mark K
Augus
Maint
ugust 11th C
ment of the
nit.
NANCE AN
is inspected
ary of the m
11 through A
/Replaceme
ail issues
ing
alk
Boards
dder
der
n chain ladd
ge
n swing
r and
r and City Co
m City Admi
Altergott, Pa
Hennen, Par
Kruse, Parks
st 15, 2014
tenance Reco
City Council
Land of Am
D REPAIRS
d once each
maintenance
August 8th 2
ents
er
d u m
ouncil
inistrator
arks & Recre
k Maintenan
Supervisor
ords for Land
Work Sessio
mazement (L
h week from
e records for
014:
m
eation Direct
nce & Operat
d of Amazem
on, City staff
LOA) play st
approximat
r the structu
No. of Occu
25
4
4
3
3
3
3
2
2
2
1
1
tor
tions Mgr.
ment
ff, Mayor and
tructure and
tely April – S
ure that hav
urrences
Cit
Parks
d City Coun
d the maint
September.
ve occurred
ty of Lakev
& Recrea
cil discussed
enance req
The follow
at the LOA
ville
tion
d the
uired
ing is
from
26
Wooden truck 1
Belt swing 1
D e c k i n g 1
Clatter bridge 1
Chain connectors on tire swing 1
There also have been a number of occasions during this time period where staff will receive a
call from a user indicating there is an item that is in need of repair. These repairs will be made
that day or the next after receiving the call. These repairs are not on this list.
ASSESSMENT
In March of 2013, a representative from Leathers & Associates completed an assessment of
the LOA. The following is a portion of the assessment from the report regarding observations
of the system:
There are some safety concerns with the playground in its current condition. At a minimum, these
should be addressed as soon as possible as budget allows:
The poles are pressure treated wood and in fair condition
The framing is pressure treated wood and in fair to good condition
The decking is pressure treated wood and in fair to poor shape
The hand-rails are pressure treated wood and are in fair to poor condition
The ballasters are pressure treated wood and are in fair to poor condition
The fence (post, rails & pickets) are pressure treated wood and in fair condition
The majority of the equipment is still there and in use; almost all of it require some
maintenance work
Staff can provide the City Council with the entire report if so desired.
MAINTENANCE/REPAIRS BY VOLUNTEERS
At the City Council Work Session, it was asked if volunteers could complete some of the
maintenance (i.e. sanding) on the structure. A significant number of the wood structure
pieces cannot be sanded or repaired but should be replaced. Attached are a few photos
depicting some of the current issues on the structures such as:
Chains wearing through wood support structure
Tire cracking/deterioration
Wood structure pieces cracking/splitting
Hood tie catch points
Clatter ladder pinch points
27
28
29
30
31
3
2
3
3
3
4
3
5
3
6
3
7
3
8
3
9
4
0
4
1
4
2
4
3
4
4
v. Demographic information (relating to Playgrounds)
City staff is endeavoring to collect demographic data from the school districts. The
school districts have not provided the information as of yet. Staff will forward to City
Council when it becomes available.
45
M e
To:
From:
Copy:
Date:
Subject:
Budget
As part o
Zoning
accomm
Factors t
Since
withi
that t
Inspe
Due
budg
Inspe
perm
On M
Zonin
Enfor
hours
The Z
direc
activ
The Z
zonin
e mo
Allyn
Denni
Daryl
David
Gene
Augus
Zonin
Request
of the Plan
Enforcemen
odate efficie
to Consider
e 2008, whe
n the Plann
time, the Zo
ections, and
to increased
geted in 20
ections and
mit and deve
May 5, 2014
ng Enforcem
rcement se
s/week.
Zoning Enfo
ct supervisio
ities within o
Zoning Enfo
ng violations
rand
Kuennen, In
is Feller, Fina
Morey, Plann
d Olson, Com
Abbott, Buil
st 20, 2014
ng Enforceme
ning Depar
nt Technicia
ent and effe
r
n the City st
ning Depart
oning Enfor
Police depa
d building p
014 for a p
Planning s
elopment ac
the City Co
ment service
ervice provi
orcement T
on of the Pl
one departm
orcement Te
s such as:
d u m
nterim City A
ance Directo
ning Directo
mmunity and
ding Official
ent Technici
tment budg
an position
ective Zonin
taff person w
tment resig
rcement act
artment staf
permit and
part-time Zo
staff to focu
tivities.
ouncil appro
es to the City
ided by W
echnician p
lanning Dire
ment for inc
echnician po
m
Administrato
r
or
d Economic
an
get for 2015
to full tim
g Enforcem
who was pe
ned, and du
ivities were
ff.
developme
oning Enfor
us on the in
oved a prop
y. The $22,0
WSB staff fo
position is in
ector. This
creased effic
osition resp
or
Developme
5, I request
me. The re
ment activitie
rforming Zo
ue to signif
e dispersed a
ent activity,
rcement Te
ncreased re
posal from W
000 budgete
or approxim
n the Plann
consolidate
ciency.
ponds to cit
Cit
Planning
ent Director
ted funding
eason for m
es year roun
oning Enforc
ficant budge
amongst Pl
approximat
echnician to
evenue gen
WSB & Assoc
ed amount
mately five
ning Depart
es the Zoni
izen compla
ty of Lakev
g Departm
g to increase
my request
d.
cement activ
et constrain
anning, Bui
tely $22,000
o allow Bui
erating bui
ciates to pro
provides Zo
months a
tment unde
ng Enforcem
aints concer
ville
ment
e the
is to
vities
nts at
lding
0 was
lding
lding
ovide
oning
at 16
er the
ment
rning
46
Long grass and weeds
Junk cars
Garbage
Outside storage
The Zoning Enforcement Technician also reviews Zoning Permit applications and plans.
Zoning Permits are required for certain buildings/structures that do not require a building
permit, such as:
Accessory buildings 120 s.f. or smaller
Fences
Pools
The agreement with WSB to provide Zoning Enforcement services in 2014 was on a trial
basis. WSB has indicated that in 2015 the Zoning Enforcement services would need to be
provided year round, which would increase the cost from $22,000 to $52,000.
A part-time City employee (no benefits) could fill the Zoning Enforcement Technician
position for about half the cost (approximately $26,000); however, when City staff
attempted to fill the Zoning Enforcement Technician position in this manner in 2014, no
viable candidates applied.
Without additional funding to provide year round Zoning Enforcement Technician
services, one of the following scenarios would occur:
Zoning Enforcement activities would once again be dispersed between Planning,
Building Inspections, and possibly Police department staff taking those staff away
from other vital duties of their respective departments. It should be noted that
building permit and residential, commercial and industrial development activity
has greatly increased the past two years, creating significant constraints for
Building Inspections and Planning staff to devote time to Zoning Enforcement
activities.
Zoning Enforcement services would be greatly reduced or not provided at all for
part of the year.
Attachments
Zoning Enforcement Technician Work Log (May 12th-July 11th)
Zoning Enforcement Technician Schedule for the week of August 18th
47
In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
In
s
p
e
c
t
i
o
n
Co
m
p
l
e
t
e
d
‐
No
Vi
o
l
a
t
i
o
n
Re
‐In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
2n
d
No
t
i
c
e
'
s
Se
n
t
Le
t
t
e
r
s
Se
n
t
P
h
o
n
e
Ca
l
l
s
Pl
a
c
e
d
Fe
n
c
e
Ap
p
l
i
c
a
t
i
o
n
s
S
h
e
d
Ap
p
l
i
c
a
t
i
o
n
s
F
e
n
c
e
InspectionsShed Inspections
5/
1
2
‐
5/
1
6
4
0
0
0
4
1
7
1
0 0
5/
1
9
‐
5/
2
3
4
1
0
0
2
2
5
1
0 0
5/
2
6
‐
5/
3
0
6
0
4
0
4
10
2
0
6 1
To
t
a
l
s
:
14
1
4
0
1
0
13
14
2
6 1
Ho
u
r
s
Wo
r
k
e
d
:
4
8
T
o
t
a
l
Is
s
u
e
s
Dealt Wi t 65
In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
In
s
p
e
c
t
i
o
n
Co
m
p
l
e
t
e
d
‐
No
Vi
o
l
a
t
i
o
n
Re
‐In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
2n
d
No
t
i
c
e
'
s
Se
n
t
Le
t
t
e
r
s
Se
n
t
P
h
o
n
e
Ca
l
l
s
Pl
a
c
e
d
Fe
n
c
e
Ap
p
l
i
c
a
t
i
o
n
s
S
h
e
d
Ap
p
l
i
c
a
t
i
o
n
s
F
e
n
c
e
InspectionsShed Inspections
6/
2
‐
6/
6
11
0
3
1
4
12
7
2
0 0
6/
9
‐
6/
1
3
8
1
13
0
7
7
9
4
0 0
6/
1
6
‐
6/
2
0
13
1
6
0
1
3
13
1
1
2 0
6/
2
3
‐
6/
2
7
2
2
13
1
0
13
4
1
0 0
To
t
a
l
s
:
34
4
35
2
2
4
45
21
8
2 0
Ho
u
r
s
Wo
r
k
e
d
:
6
4
T
o
t
a
l
Is
s
u
e
s
Dealt Wi t 175
In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
In
s
p
e
c
t
i
o
n
Co
m
p
l
e
t
e
d
‐
No
Vi
o
l
a
t
i
o
n
Re
‐In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
2n
d
No
t
i
c
e
'
s
Se
n
t
Le
t
t
e
r
s
Se
n
t
P
h
o
n
e
Ca
l
l
s
Pl
a
c
e
d
Fe
n
c
e
Ap
p
l
i
c
a
t
i
o
n
s
S
h
e
d
Ap
p
l
i
c
a
t
i
o
n
s
F
e
n
c
e
InspectionsShed Inspections
6/
3
0
‐
7/
4
8
3
18
0
1
17
3
0
7 2
7/
7
‐
7/
1
1
6
2
6
0
3
12
8
5
0 0
7/
1
4
‐
7/
1
8
10
2
6
0
3
12
8
5
0 0
7/
2
1
‐
7/
2
5
7
4
3
0
8
19
3
0
5 0
7/
2
8
‐
8/
1
11
0
5
0
1
1
16
2
1
4 0
To
t
a
l
s
:
42
11
38
0
2
6
76
24
11
16 2
Ho
u
r
s
Wo
r
k
e
d
:
88
T
o
t
a
l
Is
s
u
e
s
Dealt Wi t 246
In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
In
s
p
e
c
t
i
o
n
Co
m
p
l
e
t
e
d
‐
No
Vi
o
l
a
t
i
o
n
Re
‐In
s
p
e
c
t
i
o
n
s
Co
m
p
l
e
t
e
d
2n
d
No
t
i
c
e
'
s
Se
n
t
Le
t
t
e
r
s
Se
n
t
P
h
o
n
e
Ca
l
l
s
Pl
a
c
e
d
Fe
n
c
e
Ap
p
l
i
c
a
t
i
o
n
s
S
h
e
d
Ap
p
l
i
c
a
t
i
o
n
s
F
e
n
c
e
InspectionsShed Inspections
8/
4
‐
8/
8
4
0
8
1
2
12
4
0
10 5
8/
1
1
‐
8/
1
5
4
1
9
1
3
15
5
0
2 0
8/
1
8
‐
8/
2
2
8/
2
5
‐
8/
2
9
To
t
a
l
s
:
8
1
17
2
5
27
9
0
12 5
Ho
u
r
s
Wo
r
k
e
d
:
72
T
o
t
a
l
Is
s
u
e
s
Dealt Wi t 86
* 20
0
Ph
o
n
e
Me
s
s
a
g
e
s
Ta
k
e
n
an
d
Re
t
u
r
n
e
d
as
of
7/
1
1
/
1
4
Zo
n
i
n
g
En
f
o
r
c
e
m
e
n
t
Te
c
h
n
i
c
i
a
n
‐
Wo
r
k
i
n
g
Lo
g
6/
3
0
/
1
4
‐
7/
1
6
/
1
4
6/
1
/
1
4
‐
6/
2
7
/
1
4
5/
1
2
/
1
4
‐
5/
3
1
/
1
4
6/
3
0
/
1
4
‐
7/
1
6
/
1
4
48
M e
To:
From:
Date:
Subject:
Letters Se
83
84
16
16
17
19
20
Letters W
N
Inspection
63
83
84
16
16
17
e mor
Daryl
Eric M
18 Aug
Schedu
Augus
ent
374 172nd Stree
Parking
406 169th Cour
Trash n
2 Mattr
6005 Joplin Av
Junk fu
6246 Franchise
Long g
7321 Galle Cou
Long g
Not me
9753 Hazel Nu
Retaini
Change
0638 Helana L
Long g
Will Be Sent
None
ns Completed
325 161st Stree
Fence a
374 172nd Stree
Parking
406 169th Cour
Trash n
2 Mattr
6005 Joplin Av
Junk fu
6246 Franchise
Long g
7321 Galle Cou
Long g
Not me
r and
Morey
Maass
gust 2014
ule from the W
st 22, 2014
et
g on boulevard
rt W
not in container
resses laying o
venue
urniture piled u
e Avenue W
grass/weeds
urt
grass/weeds
et landscaping
ut Avenue
ing walls in eas
ed grade of pro
Lane
grass/weeds
et W
around pool pr
et
g on boulevard
rt W
not in container
resses laying o
venue
urniture piled u
e Avenue W
grass/weeds
urt
grass/weeds
et landscaping
d u m
Week of Augu
d, plantings aro
rs
out in backyard
up alongside de
requirements
sements
operty
re application o
d, plantings aro
rs
out in backyard
up alongside de
requirements
m
ust 11 – Augus
ound mailbox.
d
etached garage
on-site
ound mailbox.
d
etached garage
st 15, and for
e
e
Cit
Planning
r the Week of
ty of Lakev
g Departm
August 18–
ville
ment
49
19753 Hazel Nut Avenue
Retaining walls in easements
Changed grade of property
20638 Helana Lane
Long grass/weeds
Re-inspections Completed
11311 178th Street W
Trash and Containers outside of home
Citation written
17024 Fairhaven Avenue
Driveway addition – violates 3 city codes
Second letter sent 8/13/14.
Third inspection scheduled for 8/25/14
Inspections Completed – No Letter
None
Inspections to be completed
20404 Howland Avenue
Long grass/weeds
17321 Galle Court
Long grass/weeds and landscaping requirements
16246 Franchise Avenue W
Long grass/weeds
9857 Iteri Lane
Fence over property line as part of “landscaping easement”
20654 Helana Lane
Long grass/weeds
179th Street and Flagstaff Avenue
Long grass/weeds
19439 Hilldale Avenue
Long grass/weeds
19753 Hazel Nut Avenue
Grading issues, building retaining walls in easements, stealing dirt, trespassing.
Phone Calls to Place
None
Phone Calls Placed
Chris (952) 215-2459
Fence around pool question
Duane (858) 883-2070
Property inquiry from Wells Fargo
Steve (612) 310-9532
Shed question
W.T. Willet (952) 469-1397
Concern about duplex at 20404 Howland
Tim Vossen (612) 220-6656
Shed permit question
David Williams (952) 237-0674
17180 Jordan court – copula
Bill Wiggins (612) 296-1954
Shed question
50
Sgt. Jay Castinguay
11311 178th Street – Citation
Roger Johnson (206) 407-4747
Fencing questions
Michelle (618) 660-9086
Fence permit question
Tom Anchor
11311 178th Street W follow up
Zoning Applications –
17275 Fieldcrest Avenue
Fence permit
17605 Iberia Circle
Shed permit
19346 Hearth Court
Shed permit
17526 Gage Avenue
Fence permit
Final Inspection Requests
16834 Enfield Way
Fence Final
18378 Java Trail
Fence Final
16749 Joplin Way
Fence Final
Final Inspections Completed
17395 Goodhue Avenue
Fence Final
6670 175th Street W
Fence Final
17361 Jade Court
Shed Final
17840 Isle Avenue
Shed Final
17360 Idlewood Way
Fence Final
5945 177th Street W
Shed Final
Miscellaneous
19753 Hazel Nut Avenue
Grading issues, building retaining walls in easements, stealing dirt, trespassing.
2nd Inspection – 8/22/14
51
D. New Personnel Request
New personnel proposed for the coming two years are as shown below:
2015 2016 2015 2016
Fire
Asst. Fire Chief 1/2015 05/01/15 8 12 74,924$ 113,890$
Duty Crews 09/01/15 4 12 18,896 56,717
Finance
Senior Accountant 1/2015 06/01/15 7 12 49,583 89,859
Furniture and Equip for new position 14,688
Heritage Center
Facilities Manager 04/01/15 9 12 61,980 81,531
Furniture and Equip for new position 2,348
Inspections
Senior Building Inspector 04/01/15 9 12 64,234 86,837
Furniture and Equip for new position 4,458
Police
Patrol Officer 01/01/15 12 12 79,813 84,803
Patrol Officer 08/01/16 5 45,591
Human Resources
AdminIstrative Assistant (28 hrs)05/01/15 8 12 22,270 33,396
Parks
Maintenance II 04/01/15 9 12 52,790 73,489
Streets
Maintenance II 09/01/15 4 12 27,250 73,454
Planning
Code Enforcement FT 1/2015 05/01/16 8 45,371
Eliminate Contractual Code Enf 05/01/16 (22,000)
‐ ‐
TOTAL 473,234$ 762,938$
Increase 289,704$
POTENTIAL "NEW" PERSONNEL POSITIONS
Number months TOTAL COST
Positions justifications provided by the respective departments on the following pages.
52
M e
To:
City Adm
From:
Date:
Subject:
DUTY CR
The Lake
our depa
As a paid
normal b
normal w
The pro
incidents
preventi
items.
firefighte
would b
duty crew
As a paid
business
with tha
calls dur
when th
The duty
credit tow
The majo
hours sh
e mo
Mayo
ministrator
Mike M
Augus
Duty C
REWS
eville Fire De
artment’s da
Ensur
Impro
More
d on call de
business ho
work week.
gram would
s. The dut
on visits, p
With the im
ers on the d
e a supplem
w would pro
d on call de
s day and wh
t we have f
ring those b
e majority o
y crew wou
ward their c
ority of the
ifts (8 hour)
rand
r and City C
Meyer, Fire C
st 25, 2014
Crew Progra
epartment is
aytime respo
e adequate
ove response
efficient use
epartment,
ours which
d also ben
ty crew wo
re-planning
mplementat
epartment t
ment to maj
ovide an imm
epartment w
here the ma
fewer firefig
business ho
of our calls
ld help elim
call percenta
firefighters
d u m
ouncil
Chief
m / Assistan
s proposing
onse to incid
personnel f
e times
e of volunte
the majority
in turn give
efit our co
uld comple
of high ris
tion of a d
to provide a
jor incident
mediate res
we are part
ajority of our
ghters that h
ours. Firefig
s occur duri
minate some
age when th
(64%) favo
m
nt Fire Chief
to impleme
dents. The
for day time
eer firefighte
y of our fire
es us a limi
mmunity b
ete tasks, su
sk facilities,
duty crew p
a 2 person c
ts where a s
ponse to th
of growing
r firefighters
have the ab
ghters strug
ng normal b
e of that str
hey work a d
or duty crew
ent a duty cr
objective is
e responses
ers
efighters wo
ted numbe
by providing
uch as wee
increase fi
program, w
crew to resp
station(s) w
at incident.
g trend in lim
s are at their
bility to leav
ggle to main
business ho
ruggle and
duty crew.
ws. If there
Cit
Fire
rew program
to
ork fulltime
er of respon
g faster res
ekly equipm
re inspectio
we would u
pond to calls
would still be
mited perso
r fulltime em
ve their wor
ntain their c
ours when t
provide an
is a duty cr
ty of Lakev
e Departm
m to supplem
jobs during
nders during
sponse time
ment checks
ons to list a
use only cu
s. The duty
e paged bu
onnel during
mployment.
rk to respon
call percent
they are at w
avenue to
rew – 80% s
ville
ment
ment
g the
g the
es to
s, fire
a few
urrent
crew
ut the
g the
Also
nd to
tages
work.
earn
see 4
53
Pros Cons
Staffing M thru F 9‐5 Cost of program will increase department budget,
noted above
Decrease in response times Work hours is limited to 28 hours (FF)
Approx. 80% of daytime calls can be handled by
Duty Crew
Use current staff/POC, could be days when we
have 1 or no FF to fill
Decrease call load on FF that are not available
during workday
This will be a change in our department culture
Avenue to increase inspections/prevention visits
COMPENSATION
With a duty program responding to daytime calls, we could reduce the daytime station
response by approximately 30% which results in the total cost of pay-for-call costs.
Station Year Pre ‐ DC DC
1 2013/1 64 21 33%
2 2013/1 42 18 43%
3 2013/1 45 16 36%
4 2013/1 76 25 33%
227 80 35%
1 2013/2 91 36 40%
2 2013/2 35 17 49%
3 2013/2 50 19 38%
4 2013/2 95 32 34%
271 104 38%
54
There would be no benefits, training or additional equipment costs for the program being we
would be using current staff and equipment. The firefighters would be limited to working an
average of 28 hours per work week.
1. Reduction
a. Paging protocols would be changed;
i. Three Station Structure Fires (All Call)
ii. Medical Response Charlie thru Delta calls
iii. Day time call volume could be reduced
iv. Could reduce LPD response to medicals
2. Turnout response by Firefighters
a. Structure Fires average (24)
b. Medicals average (10)
FD Station Response Percentage
Half Station Weekend Day Night Total
Weekend
% Day %
Night
%
2010_1H FS1 55 62 39 156 35% 40% 25%
2010_2H FS1 62 69 53 184 34% 38% 29%
117 131 92 340 34%39% 27%
2011_1H FS1 54 75 35 164 33% 46% 21%
2011_2H FS1 54 102 40 196 28% 52% 20%
108 177 75 360 30%49% 21%
2012_1H FS1 48 80 44 172 28% 47% 26%
2012_2H FS1 74 78 42 194 38% 40% 22%
122 158 86 366 33%43% 23%
2013_1H FS1 53 57 37 147 36% 39% 25%
2013_2H FS1 47 91 49 187 25% 49% 26%
100 148 86 334 30%44% 26%
447 614 339 1400 32%44% 24%
2010_1H FS2 48 52 29 129 37% 40% 22%
2010_2H FS2 53 54 32 139 38% 39% 23%
101 106 61 268 38%40% 23%
2011_1H FS2 48 58 38 144 33% 40% 26%
Station Year
Pre -
DC DC
1 2013/1 64 21 33%
2 2013/1 42 18 43%
3 2013/1 45 16 36%
4 2013/1 76 25 33%
227 80 35%
1 2013/2 91 36 40%
2 2013/2 35 17 49%
3 2013/2 50 19 38%
4 2013/2 95 32 34%
271 104 38%
55
2011_2H FS2 44 63 41 148 30% 43% 28%
92 121 79 292 32%41% 27%
2012_1H FS2 44 47 36 127 35% 37% 28%
2012_2H FS2 49 48 28 125 39% 38% 22%
93 95 64 252 37%38% 25%
2013_1H FS2 25 36 32 93 27% 39% 34%
2013_2H FS2 28 35 32 95 29% 37% 34%
53 71 64 188 28%38% 34%
339 393 268 1000 34%39% 27%
2010_1H FS3 35 44 22 101 35% 44% 22%
2010_2H FS3 48 59 35 142 34% 42% 25%
83 103 57 243 34%42% 23%
2011_1H FS3 31 40 38 109 28% 37% 35%
2011_2H FS3 52 60 32 144 36% 42% 22%
83 100 70 253 33%40% 28%
2012_1H FS3 43 46 24 113 38% 41% 21%
2012_2H FS3 38 57 27 122 31% 47% 22%
81 103 51 235 34%44% 22%
2013_1H FS3 28 38 31 97 29% 39% 32%
2013_2H FS3 45 50 32 127 35% 39% 25%
73 88 63 224 33%39% 28%
320 394 241 955 34%41% 25%
2010_1H FS4 35 96 25 156 22% 62% 16%
2010_2H FS4 32 112 34 178 18% 63% 19%
67 208 59 334 20%62% 18%
2011_1H FS4 27 100 27 154 18% 65% 18%
2011_2H FS4 25 140 38 203 12% 69% 19%
52 240 65 357 15%67% 18%
2012_1H FS4 44 104 30 178 25% 58% 17%
2012_2H FS4 30 130 17 177 17% 73% 10%
74 234 47 355 21%66% 13%
2013_1H FS4 18 76 30 124 15% 61% 24%
2013_2H FS4 19 95 21 135 14% 70% 16%
37 171 51 259 14%66% 20%
230 853 222 1305 18%65% 17%
56
ASSISTANT FIRE CHIEF / TRAINING OFFICER
The Assistant Fire Chief / Training Officer is being proposed to
Supervise Duty Crews
Volunteer Fire Fighter training
Assist the Fire Chief to define, establish, and attain overall goals and objectives.
Assist with managing department
Eliminate 1 District Chief position (-$5,460)
Preparation and readiness is the cornerstone of the firefighting occupation. Successful
response to emergencies requires preparing for the unexpected. Firefighters follow
established procedures and they are trained to quickly and independently gauge the
situation, make a number of assessments, and choose from a variety of actions. It is in our
best interest to make sure our current staff of volunteer firefighters are properly trained and
supervised to operate under safe conditions. The Assistant Fire Chief/Training Officer position
will ensure that our department is meeting all NFPA, OSHA, Federal and State mandated
training.
As our city continues to grow, our Fire Department encounters new and challenging
demands. These challenges create concerns with safety, training, and undue stress on the
current volunteer appointed District Chief of Training and the other two District Chief
positions. Currently, this officer is managing 80 plus paid on call firefighter’s training
requirements. This position as a paid-on-call position requires a minimum of 15 hours per
week to manage the training program. This does not include the time necessary to maintain
their personal call percentage and training requirements required by all firefighters on the
department.
The District Chief of Training, as well as the two other District Chiefs, has limited availability
during business hours due to their fulltime job obligations plus they have to manage the
operations of our department. Due to this limited access, many business items are directed
to the Chief because they need to be taken care of in a timely manner.
This Assistant Fire Chief/Training Officer would be responsible for developing, coordinating,
planning, implementing, and evaluation of a successful department training program for 80+
fire personnel. This Officer will aid in providing leadership to the Fire Department staff and
assist the Fire Chief to define, establish, and attain overall goals and objectives of the Fire
Department. Additionally, on an emergency scene, the Assistant Fire Chief/Training Officer
provides command level leadership directing overall strategies and tactics, individually and as
part of a command team. This is an important position to continually improve department
conduct, morale, and attendance while meeting the goals and objectives of the department.
Our department has reached a critical point of needing a dedicated position to organize, lead,
and deliver training as well as being a recognized leader of the department in the Chief’s
absence.
57
Cost and Financing
The proposed Duty Crews and Assistant Fire Chief position is proposed to be financed with
property taxes.
Effective 2015 2016 2015 2016
Fire
Asst. Fire Chief 1/2015 05/01/15 8 12 74,924$ 113,890$
Duty Crews 09/01/15 4 12 18,896 56,717
Total 93,820 170,607
Number months TOTAL COST
With the start of this position, we will reduce our staff from three District Chiefs to two, which
will be a savings of $5,460.
58
M e
To:
From:
Date:
Subject:
Senior
Staff is re
position t
Factors
B
co
th
zo
In
ac
A
in
In
co
d
A
o
w
n
2
in
p
O
n
ta
7
2
e m o
City C
Interim
Gene
Augus
Senio
Plan Exam
ecommendi
to address th
s to consid
uilding Insp
onstruction
he spring, su
oning enfor
nspections D
ccounted fo
As shown in t
nspections e
n addition th
ompared to
ue to the de
Aging permit
f aging perm
would have b
ew housing
011 aging p
nspections/i
ermit holde
Often times t
eed to be n
akes tremen
45 aging pe
013.
o ran
ouncil
m City Adm
J. Abbott, Bu
st 25, 2014
r Plan Exami
miner/Buil
ng approva
he increasing
der
pectors are a
inspections
ummer and
cement pos
Department
or approxim
the table be
each, in 2012
he Building O
o the average
emand on q
ts. Over the
mits. An agi
been workin
g; we were o
permits in 20
nspector we
er is respons
the permit h
otified and t
ndous amou
ermits to res
n d u
inistrator
uilding Offici
ner/Building
ding Inspe
l of an addit
g work load
able to effec
s annually. In
fall seasons
sition was fi
. Zoning enf
ately 500 ho
elow, field in
2, 3400 insp
Official’s ins
e. With such
uick turnaro
e past years w
ng permit o
ng on 2011 a
nly able to r
013 would h
ell over the
ible for calli
holder does
these aging
nt of corres
olve for 201
u m
ial
g Inspector p
ector posi
tional Senior
especially as
tively condu
nspections o
then the w
lled to help
forcement f
ours of staff
nspectors in
ections each
spections ha
h a workload
ound service
we have bee
on average r
aging permi
resolve 16%
have increas
manageable
ng for and o
not call for t
permits nee
pondence, f
1, 1080 per
position
ition
r Plan Exami
s it relates to
uct approxim
obviously ar
inter month
alleviate th
for the Inspe
time each y
2011 condu
h and in 201
ave increase
d for staff, th
e is at risk.
en able to c
requires 2 in
its, however
% of those ag
sed the 2013
e 3500 inspe
obtaining fin
the proper i
ed to be ins
follow-up an
mits for 201
Cit
Buildin
iner/Building
o residential c
mately 3300
re in higher
hs. This sprin
e workload
ections Depa
year.
ucted appro
13, 3846 ins
ed over the l
he quality of
lose out on
nspections. I
r due to the
ging permits
3 work load
ections per
nal approva
inspections.
spected and
nd time. Cur
2 and 1443
ty of Lake
g Inspect
g Inspector
construction
0 – 3500 new
demand du
ng, a part-ti
on the
artment
oximately 30
pections eac
ast three ye
f inspections
average 80-
n 2013, we
workload o
s. Resolving
to 4300
inspector. T
l of permits
. Permit hold
closed out.
rrently there
permits for
eville
tions
n.
w
uring
me
000
ch.
ears
s
-90%
on
The
.
ders
This
e are
59
Complaints on property maintenance, garbage houses, rental housing and vacant and
abandoned homes have increased over the last few years due to our aging homes. The
housing stock in Lakeville is aging and we are only going to see increased complaints
on these types of issues.
Currently, The Building Official conducts all the commercial/Industrial/multi-family
Plan review for the City in addition to the administrative and inspection duties
assigned to the Building Official. The proposed position would be responsible for
commercial plan review.
Staffing History
Inspections 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Building Official 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Senior Inspectors 3.0 3.0 2.8 3.0 3.0 3.0 2.0 2.0 2.0 2.0
Building Inspectors 5.0 5.0 4.8 2.7 2.0 2.0 2.0 2.0 2.0 3.0
Senior Administrative Assist. 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Administrative Assistant 2.0 2.0 1.8 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Total 12.0 12.0 11.4 8.7 8.0 8.0 7.0 7.0 7.0 8.0
Year
BO
Insps
All
other
Insps
SF Plan
reviews
TH Plan
reviews
All other
Plan reviews
less zoning
Total Plan
reviews Insps/Insp
Aging
permit start
(>2 yrs )
2000 716 21180 439 167 889 1495 4034 2001
2001 1233 23673 382 155 999 1536 4117 2960
2002 730 21838 304 386 1087 1777 3798 1948
2003 405 23290 422 367 993 1782 4050 1472
2004 583 25893 382 524 961 1867 4316 1838
2005 728 22087 237 426 671 1334 3841 1807
2006 660 21338 220 210 683 1113 3711 2912
2007 694 17925 182 119 614 915 2988 1985
2008 494 13817 136 37 679 852 2403 2456
2009 308 10663 126 53 468 647 3047 2582
2010 679 9157 129 11 575 715 3052 1278
2011 1013 8967 118 12 584 714 2989 803
2012 895 10208 279 13 560 852 3403 1018
2013 748 11539 370 28 640 1038 3846 892
2014*514 5190 164 2 425 591 1730 1080
INSPECTIONS DEPARTMENT WORKLOAD
REVISED 4/11/2014
*through 6/30/14
60
Position Responsibilities.
The position description states that the Senior Plan Examiner/Building Inspector would
perform all functions of the Building Inspector/Plan examiners and in addition would perform
the following additional duties:
Coordinates activities of department to ensure priorities and procedures are completed
as requested by the Building Official including but not limited to:
Assist with training of new employees.
Monitor residential, commercial, industrial and public building plan review to
assure uniformity and completion within allotted time.
Coordinate plan review coverage during times of illness of absenteeism of other
inspectors.
Assist the Building Official with the creation of department meeting agendas.
Assist the Building Official with the annual budget.
Assist field inspectors with resolution of inspection and plan review problems.
Maintains public information handouts to comply with new building code and zoning
ordinance amendments.
Assists the Building Official with commercial/industrial and public building plan review
coordination with other City departments
Assist the Building Official with preliminary code review meetings with Architects,
Engineers and contractors.
Performs other duties and special projects as apparent or assigned.
Cost:
Effective 2015 2016 2015 2016
Senior Building Inspector 04/01/15 9 12 64,234$ 86,837$
Furniture and Equip for new position 4,458$ ‐$
68,692$ 86,837$
Number months TOTAL COST
The position is financed with building permit revenues.
61
M e
To:
From:
Date:
Subject:
Patrol O
The Polic
As the ne
organizat
perspect
an accura
necessar
As part o
documen
and listen
has beco
Lakeville
Departm
response
Some ba
and we c
crime sta
progress
shift tow
I find Lak
requestin
faceted a
examinat
number o
response
departur
e mor
Mayo
Interim
Jeff Lo
Augus
Police
Officer
ce Departme
ew Lakeville
tional struct
ive to help d
ate picture o
ry to make th
of my prepar
nts, consulte
ned to city le
ome clear to
have come
ent. I will lat
e.
ckground on
can simply sa
atistics shou
ive police ag
wards a socia
keville uniqu
ng 1 addition
and will look
tion of the r
of officers n
e times, dedi
res from our
r and
r and City C
m City Adm
ong, Police C
st 25, 2014
e – Patrol Of
ent is hereby
Police Chief
ture and staf
develop our
of our needs
he decision o
ration for thi
ed with othe
eaders in ord
me over the
to expect, a
ter explain t
n my beliefs;
ay that “City
ld be the sin
gency. The re
l services mo
e in many w
nal patrol of
k at several f
elationship b
ecessary to
icated patro
departmen
d u m
ouncil
inistrator
Chief
fficer
y proposing t
f, I have had
ffing needs,
personnel r
s and to prov
of how to be
is budgeting
ers that have
der to grasp
e last severa
nd apprecia
that a police
; I do not sub
y X” has 50 o
ngle factor d
esponsibiliti
odel, which
ways and will
fficer for the
factors and i
between po
maintain ou
ol time and c
t.
m
to add one f
the advanta
with a fresh
equests. My
vide our city
est allocate c
g process, I h
e previously
p the service
l months tha
te, a person
officer’s rol
bscribe to th
officers, so w
etermining t
es for law en
often times
l curtail our
e year 2015.
nfluences. In
pulation, tot
ur level of se
losely exam
full time Pat
age of exam
h set of eyes
y goal with th
y leaders wit
city resource
have examin
been involve
level that th
at the reside
nalized respo
le is no longe
he theory th
we need 50 a
the need for
nforcement
has no tie t
request bas
Our approac
n this docum
tal number
rvice. In add
ined why we
Cit
Police
rol Officer p
mining our pe
. I have used
his memora
th the educa
es.
ed our past
ed in our bu
his commun
ents and bus
onse by the
er a “Just th
at all comm
also. Nor do
r personnel
have taken
o crime.
ed on those
ch for this re
ment you wil
of househol
dition we ha
e have had s
ty of Lakev
e Departm
position.
ersonnel,
d this
ndum is to p
tional data
budget
udgeting pro
ity desires.
sinesses of
Police
e facts Ma’a
unities are a
I believe tha
in a modern
a significant
needs. We
equest is mu
ll see an
ds and the
ve looked at
several
ville
ment
paint
cess
It
am”
alike
at
n,
t
are
ulti‐
t our
62
First, I have placed charts on this page that show a snapshot of Lakeville over the last 34 years.
This budget document will make frequent references to that display. This chart examines
several relationships regarding police services, which will be described in detail.
Snap Shot of Lakeville Since 1980:
YEAR CALLS POP HOUSEHOLDS
PATROL
OFFICERS
CALLS
per POP
CALLS
per
OFFICER
CALLS
per HH
1980 9939.00 14790.00 4337.00 10.00 0.67 993.90 2.29
1990 14395.00 24854.00 7851.00 12.00 0.58 1199.58 1.83
1995 18481.00 34900.00 9286.00 22.00 0.53 840.05 1.99
2005 43179.00 51722.00 16853.00 29.00 0.83 1488.93 2.56
2010 38721.00 55954.00 18683.00 31.00 0.69 1249.06 2.07
2011 33881.00 56534.00 18813.00 31.00 0.60 1092.94 1.80
2012 38893.00 57048.00 19046.00 31.00 0.68 1254.61 2.04
2013 33318.00 58242.00 19444.00 31.00 0.57 1074.77 1.71
Future predictions based on calls per population
2014 37888.00 59200.00 19809.00 32.97 0.64 1149.00 1.99
2015 38581.12 60283.00 20254.00 33.58 0.64 1149.00 1.99
2016 39368.32 61513.00 20657.00 34.26 0.64 1149.00 1.99
2017 40131.20 62705.00 21068.00 34.93 0.64 1149.00 1.99
2018 40908.80 63920.00 21486.00 35.60 0.64 1149.00 1.99
Future predictions based on calls per household
2014 39419.91 59200.00 19809.00 34.31 0.64 1149.00 1.99
2015 40305.46 60283.00 20254.00 35.08 0.64 1149.00 1.99
2016 41107.43 61513.00 20657.00 35.78 0.64 1149.00 1.99
2017 41925.32 62705.00 21068.00 36.49 0.64 1149.00 1.99
2018 42757.14 63920.00 21486.00 37.21 0.64 1149.00 1.99
______________________________________________________________________
Patrol Officers needed to maintain current service levels by a combined average of
household and population
Year
Calls Per
Pop Calls Per HH
Number
of Patrol
Officers
Staffing
Increase
Total
sworn
2014 32.97 34.31 33.64 1.00 54.00
2015 33.58 35.08 34.33 1.00 55.00
2016 34.26 35.78 35.02 1.00 56.00
2017 34.93 36.49 35.71 1.00 57.00
2018 35.60 37.21 36.41 1.00 58.00
63
We have been able to establish a direct relationship between the number of residents, the total
number of calls received annually and the staff necessary to handle these calls.
The first relationship we examined relates to the number of police calls per resident (not
household). The average number of calls received, per resident, since 1980 is .645. The median
is .6356. We have maintained a ratio very close to the median for 34 years. To maintain this
level of service, we have proportionately increased the number of patrol officers since 1980 as
the population has increased.
The number of calls per patrol officer annually is an additional factor we looked at. The average
number of calls handled by each patrol officer has been 1149.12. The median number of calls
answered is 1146. This number has also been consistent for 34 years.
The last category defined on this chart is the number of calls per household. The average
number of calls per household over the last 34 years was 1.99. Elimination of the one highest
and one lowest year again indicates that as the number of households increase, so does the
demand for resources.
Finally, the lower chart on the previous page projects our needs thorough 2018. Based only on
Lakeville’s historical measurements, there will be a need to add one officer a year through 2018
to maintain the service we have provided over the last 34 years.
I do wish to emphasize one key point that was learned from speaking to those that have
previously worked with our budget. A major change occurred in the way our numbers were
documented after merging with the Dakota County Communications Center. Our officers have
been discouraged from using our computer aided dispatch system due to the cost. Any
increase in our incidents, equates to an increase in dispatch costs to the city. Since 2008, the
number of CAD incidents created by officers has been reduced to save money. This, in effect,
reduces our ability to accurately demonstrate activities performed by our staff.
There are several other factors that we have taken into account to provide a quantitative
approach to staffing. We often explain at community meetings that our service expectations
are difficult to articulate. If we sold gadgets we could focus on production, sales and profit
margins. However, in law enforcement there has been a clear shift over the last 25 years to
provide a social service based approach to our customers. It is difficult to quantify the crime,
or calls for service, that we have prevented by working closely in partnership with many
community based organizations.
One indicator that demonstrates this shift relates to the increase in “dedicated” time. To help
adequately monitor our communities need for police department resources, we watch our
“Dedicated” and “Non Dedicated” time. Much of the current research conducted by groups
such as the International City Managers Association (ICMA) cautions us not to focus on crime
numbers, but on the overall workload and response times. Dedicated work time is synonymous
with “reactive policing” or simply responding to calls. Non‐dedicated refers to “proactive
policing” in areas such as parks or enforcing laws.
The research indicates that organizations that are committed to “Community Policing” and
crime prevention should have a 50/50 split during peak times. The suggestion from ICMA is that
64
the month of August be used as peak time examples. For the month of August 2013 in Lakeville,
our dedicated time was at 55%.
This number is concerning for a community that expects pro‐active policing. Due to staffing
issues, the reactive model has been in place since I arrived in January. This model is even more
concerning because we have had four officers resign to take jobs in agencies such as
Bloomington, Edina and the BCA. This signals stress in the organization.
The common theme as to why people are leaving is to seek more opportunity. Those
opportunities are similar to our positions such as Traffic Officer, Crime Prevention Officer, and
participating in units such as “Street crimes”.
In 2013 our agency experienced a significant number of absences in the patrol division due to
illness, injuries, and family leave requests. These absences are becoming more common in
today’s workplace. Last year we lost approximately 1.5 FTEs out of the patrol division. That
represents a reduction of patrol resources of approximately 5.2%.
These shortages, which can be expected to continue, have forced us to suspend our
supplemental positions, which are Lakeville’s “opportunities”. Those opportunities are available
elsewhere, which is a luring appeal to young and assertive officers that feel stagnant.
As current policing methods continue to embrace the social service model, time on calls does
increase.
The time we have spent on calls over the last three years is documented below.
Total Minutes on Calls for All Officers
2011: 676, 787
2012: 684,599
2013: 703,547
When there are fewer officers to take calls, and the officers that are on duty are spending more
time on calls, it has been shown to take longer for our officers to respond to calls that do not
require an immediate response.
Our overall response time, for all priority levels, over the past four years is as follows:
2010: 6.36 minutes
2011: 6.34 minutes
2012: 5.57 minutes
2013: 6.59 minutes
Our calls are divided into three priorities labeled 1 – 3. Level one is the least
urgent and level three is the most critical. The above chart merges all three of
those response times together. However, a realistic wait time for calls such as a
theft, would have been over 11 minutes in 2013.
65
This is where my concern is centered for personnel. We are seeing more time required to
complete our calls, our response times are climbing, dedicated time is increasing beyond what
is an acceptable standard, opportunity for employees is declining and officers are leaving. This
is a very real threat to the stability and tradition of our organization.
The potential impacts of not adding an additional officer to the patrol division in 2015 are two‐
fold.
We are temporarily operating without our specialty units which are traffic, crime
prevention, and street crimes. Once replacements for the officers who left have been
hired and trained, we will have 29 officers assigned to patrol duty when we re‐establish
the specialty units. For comparison purposes, our department also had 29 officers
assigned to patrol duty in 2005, shortly before the poor economy had an impact on
staffing. If we choose to keep the specialty duty officers on patrol, then we will lose a
majority of the benefits associated with those specialties , such as 1,618 self‐initiated
(proactive) activities generated by our traffic unit in 2013. We would also lose the 38
drug arrests made by our street crimes unit, as well as the 32 search warrants served.
Due to our current personnel shortages, and call load, we are operating without our
specialty units, which include our traffic car and street crimes. Once our hiring is
complete and we re‐establish our specialty units, we will have 29 officers assigned to
patrol duty. For comparison purposes, our department also had 29 officers assigned to
patrol duty in 2005, which was shortly before the poor economy had an impact on
staffing. Additionally, the population was 51,722 in 2005 and 58,242 in 2013. Without
the added officer, we are looking at options, which include, eliminating one School
Liaison Officer, the traffic car or street crimes.
With the major reconstruction of the County Road 50/County Road 60 interchange that
will be occurring in 2015, we have every expectation that additional patrol resources will
need to be allocated for extended periods of time to address multiple public safety
needs associated with the project. To do so with the same number of officers increases
the likelihood that response times will continue to increase for routine calls for service.
This construction will also occur during our peak time for service calls.
As stated at the beginning of this document, I have had the opportunity to look at staffing with
a fresh set of eyes. My goal has been to present a realistic picture of why we are requesting the
resources that we are.
This memorandum has documented our past history of resource allocation, why some statistics
might not accurately reflect our demands and how future staffing (or lack of) affects our ability
to attract and maintain the best employees.
I respectfully submit this memorandum and encourage any questions that may clarify the data
noted.
66
Staffing History
Police 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Sworn officers
Chief 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.8 1.0 1.0
Deputy Chief 0.7 1.0
Captains 2.0 2.0 2.0 2.0 2.0 2.0 2.0 3.0 1.2
Lieutenants 2.8 4.0
Sergeants 8.0 9.0 10.0 10.0 10.0 10.0 9.4 7.5 4.4 5.0
Investigators 6.0 6.0 6.0 6.0 6.0 6.0 5.0 5.0 5.0 6.0
Narcotics Task Force Officer 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Patrol Officers 31.5 32.2 32.8 31.0 31.5 31.9 34.6 32.9 36.0 36.0
Total sworn officers 49.5 51.2 52.8 51.0 51.5 51.9 53.0 50.2 52.1 54.0
Cost and Financing
The proposed Patrol Officer position is proposed to be financed with property taxes.
Effective 2015 2016 2015 2016
Patrol Officer 01/01/15 12 12 79,813$ 84,803$
Number months TOTAL COST
67
M e
To:
From:
Date:
Subject:
Admin
Human R
projects.
however
administ
Health I
and our
currently
working
provide c
Our con
employe
family m
human r
Since it’s
processe
Wellness
program
consulta
e mor
City C
Interim
Cindi J
Augus
HR – A
istrative A
Resources s
. Many of t
r, we find
tration. The
Health In
Recruitm
Compens
Systems A
Professio
nsurance.
employees
y offered. I
through IR
coverage.
sultants ha
ees may con
members in t
resources st
s not directl
es to insure a
s programs
m that will b
nt to achiev
r and
ouncil
m City Adm
Joosten, Hum
st 25, 2014
Administrativ
Assistant
taff is incre
hese projec
ourselves s
e Administra
surance.
ent
sation
Audits
nal Develop
Health Insu
s. Employe
n order to h
RS regulatio
ve provided
nduct their r
the decision
taff. In add
ly connecte
accuracy.
are neede
better meet
ve a new p
d u m
inistrator
man Resourc
ve Assistant
asingly relie
cts have bee
spending m
ative Assista
pment
urance is inc
es are now
help with th
ons, health
d us with a
research at
making pro
ition, the so
d to our LO
d to encou
t the needs
rogram. W
m
ces Manager
ed upon to
en projected
most of ou
ant would p
creasingly b
w responsibl
hese decisio
savings ve
access to an
home. This
ocess. This a
oftware is ti
OGIS system
urage healt
of our em
Wellness is ex
r
provide ass
d to be com
ur time on
rovide servi
becoming m
le for choos
ons, staff ha
hicles, and
n on-line e
s encourage
also translat
ime consum
ms, there is m
hy behavio
ployees, we
xtremely im
Cit
Hum
sistance in r
mpleted on
recruitmen
ices related
more costly f
sing one of
as become
the variou
nrollment s
es the invol
tes to more
ming to buil
more need f
ors. In ord
e’ve begun
mportant in
ty of Lakev
man Resou
regular, ong
an annual b
nt and ben
to
for both the
f the nine p
very involve
s networks
software so
vement of o
questions o
ld and main
for regular
er to provi
working w
maintaining
ville
rces
going
basis;
nefits
e City
plans
ed in
that
that
other
of the
ntain.
audit
ide a
with a
g the
68
cost of health insurance claims; the tradeoff will be the time needed to run the program
correctly.
Recruitment. The City approved the purchase of NEOGOV, an on-line application process
which will assist with recruitment. This data for the program must be built and maintained.
Staff has recruited the assistance of IT to build the program and will need to rewrite job
descriptions so that they can be uploaded. In the short-term, we plan to add one position at a
time. However, with additional staff we would be able to review and update these job
descriptions on a regular basis.
Compensation. In the past, we worked with consultants to conduct regular market studies in
an attempt to maintain competitive wages for recruitment. Staff has been asked to move
away from using consultants and complete the work in-house. In addition to wages, various
benefits will also be analyzed and a compensation statement will be produced so that
employees will be able to see the true cost of their position. Because our benefits software
and our payroll software currently do not integrate, we will need to build and maintain a
separate database. The market studies and compensation statements will take additional
staff hours to complete.
Systems Audits. Regular system audits and back-up training should be conducted. In the
event of extended leaves or resignation, human resources staff would find it extremely
difficult to produce payroll. As our systems become more automated through technology,
more knowledge is needed to be well-versed in the use of the systems.
Professional Development. In order to insure that our staff is trained and continue to
provide effective service, a program for professional development needs to be addressed.
Training should be provided annually to all employees and, in addition, a process should be
put into place which will determine future leaders and mentor these future leaders to be
successful.
In order to stay on top of new legislation, maintain current employee relations needs,
maintain costs, and provide effective information to employees, staff is requesting the
addition of a part-time Human Resources Administrative.
Staffing History
The Payroll Technician position was reduced to 32 hours per week in 2009 in response to the
“Great Recession” budget adjustments.
2006 …2015
Human Resources Manager 1.0 1.0
Benefits Specialist 1.0 1.0
Payroll Technician 0.9 0.8
Administrative Asst.‐ 0.7
Total 2.9 3.5
69
Cost and Financing
The proposed Administrative Assistant position is proposed to be financed with property
taxes.
Effective 2015 2016 2015 2016
AdminIstrative Assistant (28 hrs)05/01/15 8 12 22,270 33,396
Number months TOTAL COST
70
M e
To:
From:
Copy:
Date:
Subject:
Park Ma
Staff is
significan
field use
Park, Fa
Since Fe
Casperso
these six
and upg
responsi
Shelters
Athletics
Park Ame
Turf Main
e mor
City C
Interim
Brett A
John H
Mark
Augus
Park M
aintenance
proposing
nt increase i
as noted be
cility & Tra
bruary of 2
on Soccer Fie
x parks, five
grades. In t
bilities of th
and Buildin
s:
enities:
ntenance:
r and
ouncil
m City Adm
Altergott, Pa
Hennen, Par
Kruse, Parks
st 25, 2014
Maintenance
II Position
to add one
in parks, fac
elow and in
il Construct
006, six par
elds, East Co
existing pa
total, these
he Park Main
gs: 3 b
5 s
Ve
4 s
4 s
Ke
Mi
5 p
3 b
1 t
1 b
18
Approxim
5 irrigation
d u m
inistrator
arks & Recrea
k Maintenan
s Supervisor
e II Position
e full time
ilities, amen
the attache
tion
rks have be
ommunity, F
rk locations
11 project
ntenance Div
buildings wit
shelters
terans Mem
softball/little
soccer fields
nwood Disc
racle Field
playgrounds
basketball co
ennis court
boardwalk
benches / 7
mately 50 acr
n systems
m
ation Directo
nce & Operat
r
Park Maint
nities, trails,
d Exhibit A.
een construc
Fieldstone an
s received si
t sites have
vision as foll
th restroom
morial
e league field
c Golf Course
s
ourts
7 grills / 4 bi
res of mainta
or
tions Mgr.
tenance II p
special even
cted which
nd Stonebor
gnificant fa
e increased
lows:
ms (King, Prai
ds
e
ke racks / 2
ained turf
Cit
Parks
position as
nts, athletic
include Spy
rough Parks
cility and am
the size an
irie Lake, Va
drinking fou
ty of Lakev
& Recrea
a result of
participants
yglass, Chad
s. In additio
menity addi
nd scope o
alley Lake)
untains
ville
tion
f the
s and
dwick,
on to
itions
of the
71
Parking Lots: 3 paved
2 g r a v e l
Trails: 18 miles of trail (comprising over 17% of the trail system)
The above mentioned items then can be further classified into major and minor additions as
follows:
Along with these additions, the park system is aging which increases the staff time needed to
keep the facilities and amenities in safe and usable condition.
Special Events, Athletic Play & Tournaments
The number and size of special events, athletic games and tournaments has also increased
since 2006. Special events such as the Annual Tree & Shrub Sale, Downtown Tree & Park
Lighting Ceremony, Lake Marion Triathlon and City/Heritage Center auctions have been
added which entails a significant amount of staff time to prepare, set up and take down for
the events. (See Exhibit A—Special Event List.)
Existing events such as Pan-O-Prog and the Roadside/Watershed Clean-up Day have grown
also requiring an increase in work load. Items such as the need for additional picnic tables,
trash barrels and set up/take down all increase work load hours.
There has also been an increase in athletic field usage as a result of increased participation.
For example, field layout/striping schedules have increased from 2009 to 2013 as follows:
Field layout/striping 2009 2013 % Increase
Summer 57 84 47%
Fall 53 68 28%
2006 2014 % Incr.
Major Additions:
Trail miles 85 103 21%
394 444 13%
Playfields 80 88 10%
2 7 350%
71 0 4 3 %
Shelters 15 20 33%
Playcourts 21 25 19%
Playgrounds 36 41 14%
Population 52,323 60,283 15%
FT Park Maint. Employees 10 11 10%
Turf acres mowed
Irrigation systems
Restrooms/Buildings
Minor Additions:
72
Staffing History
Parks 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Parks and Recreation Director 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Parks Operations and Maintenance 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Parks Superintendent 1.0 1.0 1.0 0.2
Parks Supervisor 0.3 1.0 1.0 1.0 1.0 1.0 1.0
Parks Lead Maintenance 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Parks Maintenance II 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.8
Parks Senior Administrative Assista n 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Parks Maintenance Administrative A 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Total parks 15.0 15.0 15.0 14.5 15.0 15.0 15.0 15.0 15.0 15.8
Cost
Effective 2015 2016 2015 2016
Park Maintenance II 04/01/15 9 12 52,790 73,489
No. of Months Total Cost
The position is financed with property taxes.
JLH:jl
Attachment
73
EXHIBIT A
SPECIAL EVENTS
Taste of Lakeville
Pan-O-Prog events
Fourth of July celebration
Farmers Market
DLBA Downtown Holiday Lighting Ceremony
DLBA monthly special events
Lake Marion Triathlon
Relay for Life special event
Arbor Day Observance & Community Tree & Shrub Sale
Fishing contests
Haunted Forest
Heritage Center community auction
Household Hazardous Waste Drop-off Day
Lakeville Art Festival
Memorial Day ceremony
Miscellaneous runs/walks and fundraisers in the parks
Approximately 35-40 youth athletic tournaments, including several youth district/state
tournaments
Safety Camp
Heritage Center special events and fundraisers
Watershed Cleanup Day
Who Done it Hike
74
M e
To:
From:
Date:
Subject:
Senior
An addit
address
summati
T
A
La
D
F
F
Approva
C
R
e
L
a
a
T
a
p
F
S
e mor
Mayo
Interim
Denni
Augus
Financ
Accounta
tional full-tim
resource re
ion of increa
reasury man
Antenna leas
akeville Are
Dakota Comm
inance Com
ive Year pro
l of the prop
Comprehens
eport is com
arly May com
ong-term f
nd analysis
n overview
Treasury ma
utomated p
rocessing ap
ees and rat
pecial proje
r and
r and Counc
m City Admi
is Feller, Fina
st 25, 2014
ce: Senior A
ant
me Senior A
equirements
ased resourc
nagement:
ses.
nas (2007)
munications
mmittee (201
ojections (20
posed Senio
sive Annua
mpleted the
mmencing i
financial pla
of financial
of long-rang
anagement
payments,
pplications
te analysis.
ects.
d u m
cil
nistrator
ance Directo
ccountant
Accountant i
s and achie
ce requirem
credit card
s Center (20
1)
014)
or Accountan
al Financia
first week o
in 2016 for f
an. Provide
issues in co
ge outcome
t. Impleme
automated
and purchas
m
r
s proposed
ve organiza
ents in rece
processing
08)
nt position i
l Report.
of June. Th
fiscal year en
e intermedi
onjunction w
es.
entation of p
bank reco
sing cards.
for the Fina
ational obje
ent years.
and electro
is intended
The Comp
he objective
nding 2015
ate and lon
with annual
processes in
onciliations,
Cit
Finance
ance Depart
ectives. Th
nic funds tra
to achieve t
rehensive A
is to compl
reporting pe
ng term fina
budget in
ncluding bu
expansion
ty of Lakev
e Departm
tment in ord
he following
ansactions
the followin
Annual Fina
ete the repo
eriod.
ncial projec
order to pro
ut not limite
n of credit
ville
ment
der to
g is a
g:
ancial
ort in
ctions
ovide
ed to
card
75
Finance Department Staffing - Historical Perspective
The following is a historical perspective of Finance Department staffing.
Proposed
2007 2008 2009 2010 2011 2012 2013 2014 2015
Position Title
Finance Director 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Senior Accountants 2.6 2.6 2.6 2.6 2.2 3.0 3.0 3.0 4.0
Accountant II 1.0 1.0 0.9 0.8 0.8 1.0 1.0 1.0 1.0
Accounts Payable
Technician 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Finance Senior
Administrative Assistant 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Total general
government 6.6 6.6 6.5 6.4 6.0 7.0 7.0 7.0 8.0
Utility fund
Utility Billing Technician 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Senior Accountant positions are salaried – exempt from overtime. The positions are currently
working in excess of a normal work day.
Cost and Financing
The proposed Senior Accountant position is proposed to be financed with property taxes.
Effective 2015 2016 2015 2016
Finance
Senior Accountant 06/01/15 7 12 49,583 89,859
Furniture and Equip for new position 14,688 ‐
Total 64,271$ 89,859$
Number months TOTAL COST
The position is financed with property taxes.
76
M e
To:
From:
Date:
Subject:
Streets
Resident
systems
full-time
Job De
Performs
right-of
patching
mainten
as requir
Justific
Incre
and 9
miles
requi
empl
This p
Phase
Ongo
nece
stree
This
and m
This p
remo
e mor
Mayo
Allyn
Chris P
Augus
Street
s Maintena
tial growth w
and other p
Streets Mai
scription:
s routine to
ways, sign
g and potho
ance repairs
red to meet
cation:
easing devel
9.4 lane mil
s in 2014, w
irements. S
loyee for str
position sup
e II requirem
oing mainte
ssary to pro
ts and perf
position wil
maintain cu
position is im
oval operatio
r and
r and City Co
Kuennen, In
Petree, Publi
st 25, 2014
ts Maintenan
ance Posi
within the C
public infrast
ntenance p
:
o semi-skille
s, and stor
le repairs, st
s. Shall be a
the City’s m
opment wit
les in 2013.
which will a
Since 2006 t
eets mainte
pports storm
ments, and m
enance of C
ovide a safe
forming pot
ll enhance t
rrent levels
mportant to
ons. It meet
d u m
ouncil
nterim City A
ic Works Dire
nce Position
tion
City has incr
tructure imp
osition in or
ed work in
rm sewer s
torm sewer
available for
maintenance
thin the City
Continuin
dd one plo
the City has
enance.
m sewer insp
maintains a s
City streets
and usable
thole repair
the ability o
of service.
o maintainin
ts benchma
m
Administrato
ector
eased local
provements
rder to main
the mainte
system, incl
inspections
extended w
activities.
y of Lakeville
g growth is
w route an
added nea
pections and
storm sewer
and other g
e road surfa
rs has increa
of the Street
ng the timel
rk goals of m
Pub
or
road miles,
s such that s
ntain existin
nance and
luding: equ
s and repairs
workdays, ca
e has added
s expected t
d generate
rly 40 street
d maintenan
r maintenan
general stre
ace for moto
ased 14-pe
ts Division t
iness and ef
maintaining
Cit
blic Works
the numbe
staff is propo
g service lev
repair of th
uipment op
s, snowplow
all backs, and
d 8.3 centerli
to add an a
added stre
t lane miles
nce as outlin
nce database
eet mainten
orists. Time
rcent in the
o respond t
ffectiveness
g an average
ty of Lakev
s Departm
er of storm w
osing to add
vels.
he City’s str
peration, as
wing, and ge
d shift sched
ine miles in
additional 8
eet mainten
s, but less th
ned in the N
e.
nance dutie
e spent patc
e last two y
to multiple
s of snow an
e of 24 lane
ville
ment
water
d one
reets,
phalt
eneral
dules
2012
8 lane
nance
han 1
PDES
es are
ching
years.
tasks
nd ice
miles
77
per snow removal route. It reduces the demand placed on both the Utilities Division and
Parks Maintenance staff during winter operations. It allows Public Works and Parks staff to
meet the needs of water treatment operations, respond to locate requests, complete
priority snow removal from trails, and support ice sheet maintenance.
Responsibilities for this position include assisting in sign maintenance and repair, as well
as the replacement and installation of signs. Growth throughout the City and annual
street reconstruction projects, which include a street sign replacement component, have
increased by 16-percent in the last two years, requiring more staff time to complete the
necessary sign maintenance tasks.
This position supports tree trimming operations on both urban and rural streets and
roads. Tree trimming promotes the health of the City’s green infrastructure and improves
safety for residents, motorists, and staff. Staff time spent tree trimming by district and by
special needs has increased30-percent over the last two years.
78
Staffing History
Streets 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Streets Superintendent 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Streets Supervisor 0.8 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Streets Maintenance II 10.5 11.0 11.0 10.4 10.0 10.0 10.3 10.3 11.0 11.3
Number of Street lane miles 507.7 510.3 514.1 515.0 516.9 518.7 527.0 536.4 544.4 552.4
Cost:
The Street Maintenance position is financed with property taxes.
Effective 2015 2016 2015 2016
Streets
Maintenance II 09/01/15 4 12 27,250$ 73,454$
Number months TOTAL COST
79
P r i o r i t y 2015 Potential tax
levy increase
E. TAX LEVY PRIORITIZED
Description VS. 2014Actual
Tax levy Increase/ Adjust for
2014 Tax Levy 23,657,996$ (Dec.) GROWTH
1 PERA Controlled Rated Increase 57,361 23,715,357 0.2%‐3.3%
2 Elections (62,352) 23,653,005 0.0%‐3.5%
3 2014 Street Improvement Bonds 480,165 24,133,170 2.0%‐1.5%
4 Existing debt (127,250) 24,005,920 1.5%‐2.0%
5 Dakota Communications Center 33,929 24,039,849 1.6%‐1.9%
6 Collective Bargaining Agreements 81,507 24,121,356 2.0%‐1.5%
7 LMCIT - General liability insurance 33,025 24,154,381 2.1%‐1.4%
8 LMCIT- workers compensation - fire fighters 19,368 24,173,749 2.2%‐1.3%
9 Financial reporting - OPEB Study (2,000) 24,171,749 2.2%‐1.3%
10 PCI Compliance (Credit Card Processing)13,890 24,185,639 2.2%‐1.3%
11 Revenues to support taxes (32,502) 24,153,137 2.1%‐1.4%
12 *Communications Fund ‐ Transfer (franchise fees)(20,000) 24,133,137 2.0%‐1.5%
13 Cell phone - "Plan" change (18,000) 24,115,137 1.9%‐1.6%
14 Printer toner cartridges for printer (2,340) 24,112,797 1.9%‐1.6%
15 Police: iPhone service (phone acquisition to equip fund)6,927 24,119,724 2.0%‐1.5%
16 Parks: Seasonal (contract) employees (18,197) 24,101,527 1.9%‐1.6%
17 Streets: Scarcifier rental (1,405) 24,100,122 1.9%‐1.6%
18 Streets: Mobile management - ice control system 2,392 24,102,514 1.9%‐1.6%
19 I Park: facility and systems maintenance 18,575 24,121,089 2.0%‐1.5%
20 I Parks: sealcoat parking lots 20,751 24,141,840 2.0%‐1.5%
21 I Facilities : Building Fund 47,600 24,189,440 2.2%‐1.3%
22 I Trails Maintenance 33,000 24,222,440 2.4%‐1.1%
23 I Debt: Park Bonds (350,175) 23,872,265 0.9%‐2.6%
24 I Park Improvement Fund: Replacement - reconstruction 106,200 23,978,465 1.4%‐2.1%
25 I Park Improvement Fund: Community Partnerships 10,000 23,988,465 1.4%‐2.1%
26 I Park Improvement Fund: Other 30,975 24,019,440 1.5%‐2.0%
27 I Park Improvement Fund: Playground replacements 203,000 24,222,440 2.4%‐1.1%
28 *I Park Improvement ‐ reprioritize ‐ facility enhancements (117,000) 24,105,440 1.9%‐1.6%
29 Contingency (105,000) 24,000,440 1.4%‐2.1%
30 *Contingency 105,000 24,105,440 1.9%‐1.6%
31 Volunteer firefighter: pay for call 14,525 24,119,965 2.0%‐1.5%
32 Non-union personnel 466,791 24,586,756 3.9% 0.4%
33 Approved positions - resignations/retirements/transfers 144,732 24,731,488 4.5% 1.0%
34 Police reorganization 8,181 24,739,669 4.6% 1.1%
35 Utilities 82,167 24,821,836 4.9% 1.4%
36 Commodities and other 132,705 24,954,541 5.5% 2.0%
37 * Fire Relief (60,000) 24,894,541 5.2% 1.7%
38 Police: 10 New Reservist - uniforms 18,500 24,913,041 5.3% 1.8%
39 Police: Forensic Computer Supplies 8,000 24,921,041 5.3% 1.8%
P r i o r i t y 2015 Potential tax
levy increase
80
P r i o r i t y 2015 Potential tax
levy increase
E. TAX LEVY PRIORITIZED
Description VS. 2014Actual
Tax levy Increase/ Adjust for
2014 Tax Levy 23,657,996$ (Dec.) GROWTH
P r i o r i t y 2015 Potential tax
levy increase
40 Fire: Rookies 14,720 24,935,761 5.4% 1.9%
41 Fire: protective gear replacement 12,000 24,947,761 5.5% 2.0%
42 Pan-O-Prog: Police Overtime 7,862 24,955,623 5.5% 2.0%
43 Recreation - General Fund 14,719 24,970,342 5.5% 2.0%
44 *Recreation - General Fund (Adjust)9,453 24,979,795 5.6% 2.1%
45 Streets: Snow and ice removal 91,611 25,071,406 6.0% 2.5%
46 Streets: Snow and ice removal (46,000) 25,025,406 5.8% 2.3%
47 Fire: Asst Chief and duty crews (5-1 and 9-1-2015)81,926 25,107,332 6.1% 2.6%
48 Inspections: Building Inspector (4-1-2015)- 25,107,332 6.1% 2.6%
49 Police: Patrol Officer (1-1-2015)79,813 25,187,145 6.5% 3.0%
50 Human Resources: Administrative Asst. (PT) (5-1-2014)22,270 25,209,415 6.6% 3.1%
51 Parks: Maintenance(4-1-2015)52,112 25,261,527 6.8% 3.3%
52 Street: Maintenance (9-1-2015)27,250 25,288,777 6.9% 3.4%
53 I Equipment Fund 76,000 25,364,777 7.2% 3.7%
54 Finance: Senior Accountant (5-1-2015)64,271 25,429,048 7.5% 4.0%
55 I MSA Maintenance revenues (120,000) 25,309,048 7.0% 3.5%
56 I Park Parking lots -shift to General Fund (33,512) 25,275,536 6.8% 3.3%
57 *I Pavement management activities 167,312 25,442,848 7.5% 4.0%
SUBTOTAL : ESTIMATED TAX LEVY 25,442,848$
58 Heritage Center - Arts Cntr: Facility Attendant(4-1-2015)68,368 25,511,216 7.8% 4.3%
59 *I Park Improvement ‐ reprioritize ‐ facility enhancements 117,000 25,628,216 8.3% 4.8%
60 Commercial/Industrial Market Study - 25,628,216 8.3% 4.8%
61 Planning: Urban Reserve Area Plan 10,000 25,638,216 8.4% 4.9%
62 Mowing county road boulevards 30,809 25,669,025 8.5% 5.0%
63 Mowing county road boulevards (8,066) 25,660,959 8.5% 5.0%
64 Kenrick Ave/175th landscaping improvements & mntc 6,775 25,667,734 8.5% 5.0%
65 Parks: Ice rinks: Reopen 2 warming houses - close one 9,464 25,677,198 8.5% 5.0%
66 City Hall: Contract plant maintenance 3,750 25,680,948 8.6% 5.1%
67 *Community Survey ‐ residential 20,000 25,700,948 8.6% 5.1%
68 Parks: Highview Park rink major maintenance 23,250 25,724,198 8.7% 5.2%
NOTE * Represents changes since August 11, 2014
81
F. FUTURE AGENDAS
a) Schedule of fees
b) 2015 Budget
Liquor Fund
Utility fund
Capital Projects Funds (non‐tax related)
c) Capital Improvement Plan (2015‐2019)
d) Pan‐O‐Prog
e) City Hall Study (WOLD)
f) Tax Increment Financing
Use of excess increments
Tax Increment Financing – Use of $2.2 million
g) Parks Business Plan
Ad Revenue for rinks
82