HomeMy WebLinkAboutItem 08.e
M e
To:
From:
Date:
Subject:
The City
proposed
attached
Engineer
e mor
Mayo
Allyn
Denni
Octob
2015 B
Council, at it
d cash escro
d calculation
r.
r and
r and Counc
Kuennen, In
s Feller, Fina
ber 14, 2014
Budget – Cas
ts October 1
ows for futur
was provide
d u m
cil
terim City A
nce Director
sh Escrow Fu
14 work sess
re upgrades
ed by the Op
1
m
Administrato
r
ture Upgrad
sion, request
of residenti
perations an
or
e Residentia
ted detailed
ial urban sec
nd Maintena
Cit
Finance
al Sections
information
ctions was ca
nce Enginee
ty of Lakev
e Departm
n as to how t
alculated. T
er and City
ville
ment
the
The
2
Estimated
Quantity
Estimated Total
Cost
1 2105.501 COMMON EXCAVATION 12.00$ 18,561 222,738$
2 2105.522 SELECT GRANULAR BORROW (CV) 10.00$ 13,298 132,978$
3 2105.604 GEOTEXTILE FABRIC TYPE V 1.00$ 19,947 19,947$
4 2112.501 SUBGRADE PREPARATION 150.00$ 53 7,920$
5 2211.501 AGGREGATE BASE CLASS 5 30.00$ 1,856 55,680$
6 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 2.00$ 575 1,150$
7 2360.501 TYPE SP 12.5 WEARING COURSE MIX (2,C) 58.00$ 1,392 80,736$
8 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX
(2,C)58.00$ 1,856 107,648$
9 2521.501 4' CONCRETE WALK 5.00$ 26,400 132,000$
10 2531.501 CONCRETE CURB & GUTTER, DES D412 9.00$ 10,560 95,040$
11 2531.602 PEDESTRIAN CURB RAMP 450.00$ 16 7,200$
12 2531.618 TRUNCATED DOMES 36.00$ 128 4,608$
13 2564.531 SIGN PANELS TYPE C & D 1,200.00$ 1 1,200$
14 2573.502 SILT FENCE, TYPE MACHINE SLICED 2.00$ 10,560 21,120$
15 2573.602 TEMPORARY ROCK CONSTRUCTION
ENTRANCE 500.00$ 1 500$
16 2575.501 SEED MIXTURE 260 (INCLUDE
APPLICATION & FERT.)2,000.00$ 3 5,580$
Subtotal =
5% Contingen
Subtotal =
20% Indirect s
TOTAL for 5280 feet of street =
Price Per LF = 214
Price Per FF = 107$
A. Surface Imp rovements
896,044$
44,802$
940,846$
188,169$
1,129,016$
Item
No.
MN/DOT
Specificati
on No.
Description Bid Unit
Price