HomeMy WebLinkAboutItem 06.fIL
November 3, 2013 Item No.
Resolution Amending the Fire Relief by-laws relating to Pension Benefits
Proposed Action
Staff recommends adoption of the following motion: Move to approve Resolution Amending the
Fire Relief by-laws relating to Pension Benefits.
Passage of this motion will increase pension benefits to $6,742 effective January 1, 2015; and to
increase the benefit level to $6,877 effective January 1, 2016 per year of service for firefighters.
Overview
The Lakeville Fire Relief submitted a request for a 2 year agreement to increase the pension level
from $6,610 to $6,742 effective January 1, 2015; and to increase the benefit level to $6,877
effective January 1, 2016 per year of service for firefighters. The personnel committee concurred
with the increase.
The Lakeville fire fighters voted on October 6, 2014 and approve the request. The pension
increases becomes effective January 1, 2015 and January 1, 2016.
Primary Issues to Consider
• What are the funding sources for Lakeville Fire Relief pensions
• What is the history of Lakeville Fire Relief pensions and how does it compare with other
metro area cities?
• What are the financial (tax levy) impacts to the City of Lakeville?
Supporting Information
Michael Meyer, Fire Chief
If more than a sentence or two needed to explain the financial impact, add to notes page.
Financial Impact: _Budgeted: Y/N _YES_ Source: General Fund- Tax Levy
Related Documents (CIP, ERP, etc.):
Notes:
CITY OF LAKEVILLE
RESOLUTION NO.
RESOLUTION AMENDING FIRE RELIEF BY-LAWS
BE IT RESOLVED by the City Council of the City of Lakeville, Minnesota that the Fire Relief
Association's by-laws are hereby appended as per Appendix A attached hereto.
DATED this 31 day of November, 2014
CITY OF LAKEVILLE
Matt Little, Mayor
ATTEST:
Charlene Friedges, City Clerk
Appendix A
benetit
Level per
Year of
Interest Rate for
Date Benefit
Benefit Level
Active
Deferred Pension
Approved by
Effective Date
Service
Benefit
Municipality
Janary 1, 2016
$6,877.00
Separate Account
November 3, 2014
Janary 1, 2015
$6,742.00
Separate Account
November 3, 2014
Janary 1, 2014
$6,610.00
Separate Account
March 18, 2013
April 1, 2013
$6,513.00
Separate Account
March 18, 2013
January 1, 2012
$6,417.00
Separate Account
December 19, 2011
April 6, 2009
$6,230.00
Separate Account
April 6, 2009
January 1, 2009
$6,230.00
5.00%
December 1, 2008
January 1, 2008
$6,000.00
5.00%
November 5, 2007
January 1, 2007
$5,820.00
5.00%
December 18, 2006
January 1, 2006
$5,725.00
5.00%
January 1, 2006
January 1, 2005
$5,550.00
5.00%
January 1, 2005
January 1, 2004
$5,400.00
5.00%
January 1, 2004
January 1, 2003
$5,300.00
5.00%
January 1, 2003
January 1, 2002
$5,100.00
5.00%
January 1, 2002
January 1, 2001
$4,750.00
5.00%
January 1, 2001
January 1, 2000
$4,500.00
5.00%
January 1, 2000
January 1, 1999
$4,000.00
5.00%
January 1, 1999
January 1, 1998
$3,850.00
5.00%
January 1, 1998
January 1, 1997
$3,750.00
5.00%
January 1, 1997
Memorandum
To: Mr. Steven Mielke, City Administrator
From: Lakeville Fire Relief Association
Copy: Mike Meyer, Fire Chief
Dennis Feller, Finance Director
Date: June 18, 2014
Subject: Fire Relief Pension Benefit Increase Proposal
Mr. Mielke,
The Lakeville Fire Relief Association is respectfully proposing a 2 year, 2% pension increase
per year for the 2015 and 2016 calendar years.
Previously, the Lakeville Fire Relief Association and the City of Lakeville approved a 1.5%
pension increase for 2013 and 2014.
Benefit Level Recommendation Analysis:
Below are some factors considered in developing this recommendation.
1. Long Term Fund Stability:
The Special Fund investment account that is managed by the Lakeville Fire Relief Association
is currently beyond a fully funded status at 123.7%. During the previous 10 years, 8 have seen
the Special Fund at 100% or greater.
2. The Value of Consistent Community Support:
The Lakeville Fire Relief Association believes there is a value in consistent community support.
The 10 -year average for past municipal contributions is $79,564.00 and the 5 -year average is
$65,597.00.
3. Reasonable Pension Increase Request:
The average annual pension benefit level increase from 2003-2014 is 2.2%. The Lakeville Fire
Relief Association believes this request is reasonable and necessary to stay competitive with
similarly situated Metro area lump sum relief association benefits. This is a method to retain
and motivate firefighters who give considerable commitment and sacrifice to the City.
The following pages have been submitted for further historical and statistical information,
analysis and impact.
Respectfully,
Derrick Gaborski
Treasurer, Lakeville Fire Relief Association
Pension Funding Sources
The primary revenue sources for financing the fire relief pensions are investment earnings;
State Aids and municipal contributions (tax levies). The following is a historic overview of the
revenue sources.
Investment State Municipal
Year Earnings Aid Contribution Total
2016
2015
2014
$60,000
2013
$1,156,305
$309,365
$60,000
$1,525,670
2012
$420,119
$219,958
$44,804
$684,881
2011
$(93,663)
$217,067
$44,804
$168,208
2010
$560,847
$199,224
$178,331
$938,402
2009
$976,119
$191,073
$-
$1,167,192
2008
$(1,264,827)
$224,674
$94,833
$(945,320)
2007
$375,096
$264,923
$92,071
$732,090
2006
$383,941
$304,523
$85,933
$774,397
2005
$181,458
$ 284,395
$83,511
$ 549,364
2004
$274,403
$291,147
$81,000
$646,550
2003
$395,012
$221,209
$125,140
$741,361
The following sources represent the Lakeville Fire Relief Associations annual revenue streams
historically over the last 10 years.
Investment Earnings: 47.7%
State Aid: 39.7%
Municipal Contribution: 12.6%
Pension Benefits
Benefit Provisions. Authority for payment of pension benefits is established in Minnesota
Statute § 69.77 and 424A and may be amended only by the Minnesota State Legislature. The
benefit provisions are delineated in the Lakeville Fire Relief Association bylaws and are
consistent with Minnesota statutes. The following is a historical perspective of Lakeville
benefit levels.
Pension
Year Benefits % of Change
2016
Proposed $6877
$135
2.0%
2015
Proposed $6742
$132
2.0%
2014
$6,610
$97
1.5%
2013
$6,513
$96
1.5%
2012
$6,417
$187
3.0%
2011
$6,230
$0
0.0%
2010
$6,230
$0
0.0%
2009
$6,230
$230
3.8%
2008
$6,000
$180
3.1%
2007
$5,820
$95
1.7%
2006
$5,725
$225
4.1%
2005
$5,500
$100
1.9%
2004
$ 5,400
$100
1.9%
2003
$5,300
$200
3.9%
Between 2010 - 2014, the average pension increase has been 1.2%
Between 2003 - 2014, the average pension increase has been 2.2%
Lump Sum Benefit Comparison
The following is a list of the Metro Area fire relief associations with lump sum benefits
compared to Lakeville.
Relief Association
Population
Benefit Level
Benefit Level
Benefit Level
2013
2014
2015
Plymouth
71,930
$7,500
Northfield
20,515
$7,500
$7,500
Shakopee
38,744
$7,500
Minnetonka
49,491
$6,910
Rosemount
22,420
$6,900
Seeking Increase
Woodbury
59,338
$6,720
Golden Valley
20,776
$6,700
Lakeville
55,772
$6,513
$6,610
Proposed $6,742
Prior Lake
23,754
6,500
Excelsior
2,230
6,250
Maplewood
39,337
6,000
Hopkins
17,982
5,800
New Brighton
21,867
5,700
City Financial Impacts
Benefit Provisions. Pension levels adjustments in one year will affect the Municipal
Contribution (tax levy) in the subsequent year. The extent of the Municipal Contribution is
also affected the Associations portfolio investments earnings as well as State Aid Revenues.
The following is an overview of the Municipal Contribution (tax levy) in 2016 if the Council
approves a proposed 2% pension level benefit increase for 2015.
Pension Benefit
Benefit per year of service
Investments
Rate of return - estimated
Investment earnings
State Aid (estimated)
Municipal Contribution
Required Certification
Scenario's
A H
2f115
$ 6,742 $ 6,742
1.5% 3.0%
$105,343 $ 210,686
$ 309,365 $ 309,365
NONE NONE
Increase/(decrease) over N/A N/A
prior vear