HomeMy WebLinkAbout15-111CITY OF LAKEVILLE
RESOLUTION NO. 15-111
RESOLUTION APPROVING THE PRELIMINARY 2016 PROPERTY TAX LEVY AND
PRELIMINARY 2016 BUDGET
BE IT RESOLVED by the City Council of the City of Lakeville, Minnesota that the
Preliminary 2016 tax levy in the amount of $25,940,248 is hereby approved as shown
on Exhibits A and B attached hereto.
BE IT FURTHER RESOLVED by the City Council of the City of Lakeville,
Minnesota that the Preliminary 2016 Budget is hereby approved and adopted as
follows:
General Fund 1 $25,270,084
APPROVED this 21 st day of September 2015
CITY OF LAKEVILLE, MINNESOTA
By:
att Little, May4r
ATT T:
Charlene Friedges, City C rk
J
EXHIBIT A
PRELIMINARY 2016 PROPERTY TAX LEVY
Total
Non -Debt Service Funds $ 20,485,174
Debt Service:
Ice Arena Lease Revenue Bonds 2006 $
314,506
Capital Improvement Bonds 2007D
659,740
G. O. Improvement Bonds 2009
258,415
G. O. Improvement Bonds 2011
132,292
G. O. Improvement Bonds 2012
491,053
G. O. Improvement Bonds 2013
309,190
G. O. Improvement Bonds 2014
483,525
G. O. Improvement Bonds 2015
408,038
Street Reconstruction Bonds 2007H
188,967
Street Reconstruction Bonds 2009A
316,525
G. O. Refunding Bonds 2012B
1,705,105
Street Reconstruction Bonds 2014B
187,718
Subtotal Debt
$ 5,455,074
Total
$ 25,940,248
EXHIBIT B
PROPERTY TAX LEVY FOR DEBT
The following is a schedule of all debt which, at the time of issuance, included
certification of future property tax levy. The following schedule - column B - provides
list of debt listing actual tax levies for taxes payable 2016. The difference betwee
certification and actual is due to changes in funding sources such as interest c
investments, Liquor Fund contributions, special assessments, General Fund (operatic
levies) and other contributing factors.
Bond Description debt Schedule Certified Levy
Ice Arena Lease Revenue Bonds 2006
Capital Improvement Bonds 2007D
Improvement Bonds 2007F
Improvement Bonds 2008A
Improvement Refunding Bonds 2009B
Improvement Bonds 2010A
Improvement Bonds 2011A
Improvement Bonds 2012A
Improvement Bonds 2013A
Improvement Bonds 2014A
Improvement Bonds 2015A
Street Reconstruction Bonds 2005A
Street Reconstruction Bonds 2007H
Street Reconstruction Bonds 2009A
Refunding Bonds 2011 B
Refunding Bonds 2012B
Refunding Bonds 2014B
Debt Service Total **
1,140,156
57,908
35,044
431,983
290,000
152,292
742,534
490,823
982,406
674,311
239,416
226,217
428,481
85,990
1,961,190
653,773
$ 8,592,524
314,506
659,740
258,415
132,292
491,053
309,190
483,525
408,038
188,967
316,525
1,705,105
187,718
$ 5,455,074