HomeMy WebLinkAboutItem 052015 Annual Report
&
Proposed 2017 Budget
Lakeville Ames Arena Lakeville Hasse Arena
Shayne Ratcliff, Arenas Manager
*Lease, maintain, operate and manage
the Arena Complex in the best interests
of the community
*Undertake entrepreneurial activities to
maximize the return on the public
investment
Purpose:
Revenue Comparisons
•Partnered with City of
Burnsville to operate Hasse
Arena in Summer, 2010
•Increased summer ice
rentals in 2013
•Partnered with Total Hockey
MN to run summer training
programs at Hasse Arena in
summer 2012 & 2013
•Limited Spring ice rentals in
2014 due to maintenance
shutdown
$500,000
$600,000
$700,000
$800,000
$900,000
$1,000,000
$1,100,000
$1,200,000
$1,300,000
2009 2010 2011 2012 2013 2014 2015
Arena Rental By User Group
Public Skating Highlights
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
‘10-’11 ‘11 -’12 ‘12-’13 ‘13-’14 ‘14-’15 ‘15-’16
Total Skaters
* Over 3,000 skaters in ’15-’16
* Skate rentals encouraged non-
traditional skaters to participate
* Birthday parties, church
groups, boy scouts/girl scouts
* Nearly 600 participants in 2015
* Average 60% returning skaters
* Ice show opportunities
Learn To Skate Highlights
Learn To Skate
500
525
550
575
600
625
650
675
700
2009 2010 2011 2012 2013 2014 2015
Total Skaters
•Heritage Figure Skating Club
* Club membership continues to grow and outgrown ice allocation.
* 5th Annual Ice Show
was held in April,
2015 with over
1,000 people in
attendance
Figure Skating Highlights
2015-16 State Tournament Participants
* Lakeville South Girls HS 6th Place
* LHA U12B 1st Place Champions
On-Ice Accomplishments
Non-Ice Revenue
Home Design Expo
•Dry Floor
Activities
* Artificial Turf Rental
- Over 200 hrs rented
* 8th Annual Family Fun Fest
(1,100 people attended)
* Dry Floor Events
-Home Design Expo
-K9 Flyball Competition
-Kids Sales (3)
Childrens
Consignment Sale
K9 Flyball
Competition
•Scoreboard Replacement Project
–Replaced original scoreboards from 1994
–Designed new boards to increase advertising
opportunities
–Added LED lighting to new advertising panels to
generate higher rental rates
–Partnered with local business to keep fabrication
and install costs minimal
Increased Revenue Opportunities
Old
Boards
•Scoreboard Advertising Revenue
–55% Increase over previous design
–Old Boards: $1,750/year
–New Boards: $3,900/year
New
Boards
•Ice Plant Control System
–5% Electrical Reduction
–$3,400 yearly savings
–Extended equipment life
•$7,300 Total Project
–24% Covered by Xcel Energy Rebate
–1.7 Year Payback
Energy Efficient Improvements
•Continued Success
* Ice rental hours, public skating & Learn to Skate
projected to remain steady with 2015
* Preventive maintenance and Energy efficiencies
- Equipment repair and building maintenance
- Energy efficient improvements
2016 Outlook
•Customer Satisfaction
•Arena Financial Performance
•Cooperation
Overview
Lakeville Ames Arena
Lakeville Hasse Arena
Questions?
Contact:
Shayne Ratcliff
952-985-2170
sratcliff@lakevillearenas.org
Page
20152015
Lakeville Ames Arena
Lakeville Hasse Arena
Prepared by: Shayne Ratcliff
Lakeville Arenas
4/8/2016
Annual Review
Page 2
Michael Baumann ....................... ISD 194, Executive Director of Business Services
Jim Skelly ............................................................................. ISD 194, Board Member
Justin Miller ..................................................... City of Lakeville, City Administrator
Bart Davis.................................................... City of Lakeville, City Council Member
Robert Finke ................................................................ Community Member-at-Large
MISSION STATEMENT
“Lakeville Arenas is a customer service organization dedicated to creating and maintaining a fun, family-
oriented atmosphere. Our staff is devoted to delivering unparalleled customer service and program opportuni-
ties to all our guests. We strive to build a lifelong commitment in the community to individual and family en-
tertainment through ice, turf, and dry floor events.”
CONTENTS
Facility Usage ............................................................................................................ 3
Learn To Skate/Dry Floor Events .............................................................................. 4
Dry Floor Events ........................................................................................................ 5
Arena Revenues ......................................................................................................... 6
Arena Expenditures .................................................................................................... 7
Arena Debt Service .................................................................................................... 8
Summary .................................................................................................................... 8
LAKEVILLE ARENAS
BOARD OF DIRECTORS
ARENA STAFF
Shayne Ratcliff .................................................................................. Arenas Manager
Dave Carroll ................................................................................... Assistant Manager
Andrew Stoffel ............................................................................... Assistant Manager
32 seasonal operations and learn to skate staff
Page 3
Facility usage has increased over the last 5 years due to additional and a wider variety of dry floor events, as
well as additional ice rentals due to higher demand.
FACILITY USAGE
Hours Rented by User Group
Lakeville Hockey Association ice usage increased slightly in 2015 due to the addition of two post season
tournaments.
Summer ice rentals increased as new high school coaches expanded summer training opportunities and addi-
tional clinics began targeting the Lakeville area due to growth and on ice successes.
Public Skating hours decreased due to additional double header Saturday high school hockey games which
have scheduling priority over public skating.
Turf hours decreased due to the extension of the ice season to accommodate post season tournaments hosted
by LHA.
Adult League hours decreased as the arena no longer offers the program. Due to a lack of ice availability the
adult league teams have moved to arenas with more desirable ice hours.
Facility Usage Details
Page 4
The Lakeville Arenas Learn to Skate program had an increase in the number of participants in 2015 compared
to 2014. The LTS program saw revenues of $43,598 and staffing expenses of $18,478 for 2015. Staff will
continue to review and adjust this program while at the same time provide a quality program.
LEARN TO SKATE PROGRAM
In 2011, the Lakeville Arenas Learn To Skate joined
with the City of Farmington Learn To Skate to create a
new figure skating club called Heritage Figure Skating
Club. The Heritage Figure Skating club consists of
skaters from Lakeville, Farmington and surrounding
areas to offer additional skating opportunities beyond
the Learn To Skate program.
The Club started with 17 members in 2011 and has a
current membership of 36 skaters.
In 2012, the Heritage Figure Skating Club hosted the
first Ice Skating Show at the Lakeville Arenas.
The club continues to be an asset to the Arenas as a
major user of ice during non prime spring and summer
seasons.
HERITAGE FIGURE
SKATING CLUB
Page 5
Kids Consignment Sale
K9 Flyball Competition
DRY FLOOR EVENTS
In an effort to maximize facility usage the Lakeville Arenas continues to offer artificial turf and dry floor rent-
al opportunities during the Spring and Summer months. Over the past years the Arenas have generated addi-
tional revenue through many various events. Below is a portion of events hosted over the past year.
Kids Consignment Sale
Home Design Expo
Family Fun Fest
Movie on the Turf
Family Fun Fest
Turf Activities
Page 6
ARENA REVENUES
Summary
In 2015, Lakeville Arenas saw an overall revenue increase of 5% over 2014 in the amount of $59,451.
Revenue Details
Ice Rental revenues in 2015 increased due to additional spring and summer clinics were provided by new
high school hockey coaches and increased demand from outside clinics to expand to the Lakeville area.
Dry Floor Rental revenues decreased slightly due to an extended ice season to accommodate additional
post season tournaments hosted by LHA.
Public Skating revenues decreased in 2015 due to fewer sessions during the winter months as a result of
increased Saturday high school games during the season.
Event Admissions increased in 2015 due to the success of the high school hockey teams, specifically, the
North Boys attempt at an undefeated season.
Concession sales increased due to the increased high school game attendance.
Skate Rental revenues remained steady as non traditional skating families continue to visit the arenas.
Advertising revenue increased due to increased advertising opportunities in the Arenas and as additional
businesses desired to advertise in the arenas.
Page 7
ARENA EXPENDITURES
Expenditure Comparisons
(Includes Capital Outlay expenses and Transfers to Capital Improvement Fund)
Capital Outlay Expenses
2015 - Amplifier - $427, POS Equipment - $1,236, Ice Plant BMS - $2,210, Restroom Faucets and motion
flushers - $3,671.
2014 - $800, Bleacher Heaters, $1,769, Fire Alarm Panel, $4,110, Cash Register Computers
2013 - $484, Lobby Monitor, $717, String Trimmer, $2,039 Concession Equipment, $2,322, Fire Alarm
Panel, $4,475, Freon Detection System, $9,298, Hasse Ice Resurfacer Batteries
2012 - $966 - Popcorn Maker, $2,293 - Cash Register, $2,610 - Rental Skates, $3,000 - Ames Arena Skate
Sharpener, $5,587 - HVAC Controls, $6,537 - Ames Arena Floor Scrubber, $8,000 - Pickup Truck,
$9,900 - Parking Lot Fencing, $19,609 - Hasse Meeting/Locker Room Renovation
2011 - $1,957 - Lobby Monitors, $2,035 Desktop Computer, $9,838 Air Quality/Building Management
Controls Ames Arena, $15,039 Compressor Replacement, $20,762 Desiccant Wheel Replacment
2010 - $6,096 for Rink 2 locker room flooring, $3,747 for Kaivac cleaning machine, $19,142 for Rink 2
lighting upgrade, $2,950 for water softener replacement at Ames and $11,012 for lawn tractor.
2009 - $11,558 for POS cash management, $1,562 for rental skates, $1,769 for desktop computer, and
$2,367 for lobby countertops and $3,364 for network upgrades.
2008 - $4,741 for rental skates, $11,955 for hot water heaters and $7,949 for condenser tank replacement.
Operating Capital Outlay Total
2015* $ 1,085,045 $ 7,544 $ 1,092,589
2014* $ 1,084,100 $ 6,679 $ 1,090,779
2013* $ 1,127,519 $ 19,332 $ 1,146,851
2012* $ 1,104,326 $ 61,319 $ 1,165,645
2011* $ 975,773 $ 49,631 $ 1,025,404
2010* $ 1,000,335 $ 42,947 $ 1,043,282
2009* $ 903,605 $ 20,620 $ 924,225
2008* $ 849,236 $ 24,645 $ 873,881
Page 8
ARENA DEBT SERVICE
The Lakeville community has arena facilities due to the collaborative efforts of the City of Lakeville, Inde-
pendent School District 194, and the Lakeville Hockey Association (LHA).
Ames Arena - The issuance of $1.375 million of Ice Arena Lease Revenue Bonds by the Lakeville Housing
and Redevelopment Authority along with community contributions solicited by the Lakeville Community Cor-
poration and Lakeville Hockey Association provided the financing for construction of the first phase of the
Ames Arena in 1994. Independent School District 194 was also a partner with the land contribution. The City
of Lakeville financed the concrete floor and the temporary seating.
An additional sheet of ice was constructed to Ames Arena in 1997 with financing from $1.305 million of Gen-
eral Arena Bonds issued by the City of Lakeville. A Mighty Ducks grant ($250,000) was provided by the
State of Minnesota. The City of Lakeville and Lakeville Hockey Association each contributed $250,000 to the
project. Independent School District 194 financed the construction of changing rooms.
The permanent seating was financed in 2002 with a short term loan combined with contributions from the
LHA and Independent School District 194. The short-term loan has been paid in full from LHA contributions.
Hasse Arena - Hasse Arena construction was financed in 2007 with a General Obligation Lease Revenue
Bond issued by the Lakeville Housing and Redevelopment Authority. The land was contributed by the City of
Lakeville and Independent School District 194. The Hasse family paid $125,000 for the naming rights.
Ames Arena has $722,565 of debt which is paid
with an annual $95,000 contribution from the Lake-
ville Hockey Association and an annual $88,636
payment from Arena operations. The final payment
on the debt is August 1, 2019.
The City of Lakeville and Independent School Dis-
trict 194 each contribute $326,500 annually to the
retirement of the payment of the $11.345 million of
outstanding debt.
Arena
Operations
$88,636
Lakeville
Hockey
Assn
$95,000
Ames Arena
Annual Debt
Page 9
Summary
Overall, the Lakeville Arenas were very successful in 2015. Ice rental revenues increased due to a combina-
tion of factors including additional camps/clinics offered by high school coaches, increased interest from re-
gional training companies to offer opportunities in the area and overall increased demand. As a result of con-
tinued success by the HS hockey teams both event admissions and concessions revenues showed increases.
Attendance at public skating sessions decreased slightly due to fewer public skating sessions caused additional
double header high schools games on Saturday afternoons. Operational expenditures remained similar to 2014
due to the many energy efficient upgrades installed over the past years. Equipment such as the new LED light-
ing in Ames #1, ice plant controls on the Ames Arena ice plant and occupancy sensors in locker rooms have all
attributed to these savings.
As we continue to focus on additional revenue sources and attracting new customers and users to our pro-
grams, we are still very focused on retaining our current users as well as reducing our operating expenses
through energy saving ideas, staff training and overall operational efficiency.