The URL can be used to link to this page

Home My WebLink AboutItem 06.p    ☒ CONTRACTOR TESTING LUMP SUM 1 $10,000.00 $10,000.00 $8,000.00 $8,000.00 $8,000.00 $8,000.00 $10,000.00 $10,000.00 $8,000.00 $8,000.00MOBILIZATION LUMP SUM 1 $83,000.00 $83,000.00 $66,500.00 $66,500.00 $80,000.00 $80,000.00 $60,000.00 $60,000.00 $60,000.00 $60,000.00 CLEARING ACRE 3.36 $3,500.00 $11,760.00 $2,250.00 $7,560.00 $2,250.00 $7,560.00 $13,000.00 $43,680.00 $2,350.00 $7,896.00CLEARING TREE 26 $200.00 $5,200.00 $100.00 $2,600.00 $100.00 $2,600.00 $200.00 $5,200.00 $105.00 $2,730.00GRUBBING ACRE 3.36 $3,850.00 $12,936.00 $2,250.00 $7,560.00 $2,250.00 $7,560.00 $3,000.00 $10,080.00 $2,350.00 $7,896.00GRUBBING TREE 26 $107.00 $2,782.00 $100.00 $2,600.00 $100.00 $2,600.00 $200.00 $5,200.00 $105.00 $2,730.00 PAVEMENT MARKING REMOVAL SQ FT 120 $2.50 $300.00 $1.80 $216.00 $1.80 $216.00 $1.80 $216.00 $3.14 $376.80PAVEMENT MARKING REMOVAL LIN FT 4400 $0.65 $2,860.00 $0.60 $2,640.00 $0.60 $2,640.00 $0.60 $2,640.00 $0.63 $2,772.00 REMOVE WATER MAIN LIN FT 714 $5.00 $3,570.00 $7.20 $5,140.80 $13.50 $9,639.00 $10.00 $7,140.00 $15.85 $11,316.90REMOVE SEWER PIPE (STORM) LIN FT 473 $8.30 $3,925.90 $8.95 $4,233.35 $11.50 $5,439.50 $10.00 $4,730.00 $12.75 $6,030.75REMOVE CURB & GUTTER LIN FT 2615 $3.50 $9,152.50 $1.50 $3,922.50 $2.30 $6,014.50 $3.00 $7,845.00 $3.10 $8,106.50REMOVE RETAINING WALL LIN FT 288 $23.75 $6,840.00 $2.90 $835.20 $6.90 $1,987.20 $10.00 $2,880.00 $4.80 $1,382.40REMOVE WOOD FENCE LIN FT 78 $10.00 $780.00 $7.50 $585.00 $5.10 $397.80 $10.00 $780.00 $5.00 $390.00REMOVE BITUMINOUS WALK SQ FT 1556 $1.00 $1,556.00 $0.25 $389.00 $0.50 $778.00 $1.00 $1,556.00 $0.62 $964.72REMOVE CONCRETE SIDEWALK SQ FT 9848 $3.00 $29,544.00 $0.30 $2,954.40 $0.45 $4,431.60 $1.00 $9,848.00 $0.36 $3,545.28REMOVE BITUMINOUS PAVEMENT SQ YD 6968 $3.50 $24,388.00 $1.80 $12,542.40 $3.70 $25,781.60 $4.00 $27,872.00 $3.26 $22,715.68REMOVE CONCRETE APRON EACH 1 $202.00 $202.00 $400.00 $400.00 $375.00 $375.00 $500.00 $500.00 $840.00 $840.00REMOVE HYDRANT EACH 2 $470.00 $940.00 $320.00 $640.00 $668.00 $1,336.00 $500.00 $1,000.00 $385.00 $770.00REMOVE DRAINAGE STRUCTURE EACH 5 $370.00 $1,850.00 $325.00 $1,625.00 $284.00 $1,420.00 $500.00 $2,500.00 $750.00 $3,750.00REMOVE SIGN TYPE C EACH 11 $40.00 $440.00 $25.00 $275.00 $25.00 $275.00 $25.00 $275.00 $41.80 $459.80SAWING CONCRETE PAVEMENT (FULL DEPTH) LIN FT 55 $6.00 $330.00 $6.00 $330.00 $4.50 $247.50 $10.00 $550.00 $6.08 $334.40SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 1075 $1.75 $1,881.25 $2.50 $2,687.50 $1.70 $1,827.50 $5.00 $5,375.00 $3.38 $3,633.50SALVAGE SIGN TYPE C EACH 2 $50.00 $100.00 $25.00 $50.00 $25.00 $50.00 $25.00 $50.00 $41.80 $83.60ABANDON STORM SEWER LIN FT 327 $10.00 $3,270.00 $11.40 $3,727.80 $7.30 $2,387.10 $10.00 $3,270.00 $11.15 $3,646.05 EXCAVATION - COMMON CU YD 24673 $5.00 $123,365.00 $6.00 $148,038.00 $7.10 $175,178.30 $8.00 $197,384.00 $6.66 $164,322.18EXCAVATION - SUBGRADE CU YD 6774 $7.00 $47,418.00 $9.10 $61,643.40 $9.40 $63,675.60 $6.00 $40,644.00 $10.80 $73,159.20SELECT GRANULAR EMBANKMENT (CV) CU YD 9225 $15.00 $138,375.00 $9.70 $89,482.50 $16.00 $147,600.00 $20.00 $184,500.00 $15.80 $145,755.00COMMON EMBANKMENT (CV) CU YD 12106 $4.50 $54,477.00 $1.05 $12,711.30 $1.00 $12,106.00 $0.01 $121.06 $2.52 $30,507.12 AGGREGATE BASE (CV) CLASS 5 CU YD 2668 $24.00 $64,032.00 $22.55 $60,163.40 $27.50 $73,370.00 $30.00 $80,040.00 $21.97 $58,615.96 TYPE SP 12.5 WEARING COURSE MIX (3,C) TON 3085 $65.00 $200,525.00 $45.00 $138,825.00 $45.00 $138,825.00 $45.00 $138,825.00 $59.50 $183,557.50 COARSE FILTER AGGREGATE (CV) 1 CU YD 15 $40.00 $600.00 $50.00 $750.00 $80.50 $1,207.50 $50.00 $750.00 $110.00 $1,650.00 24" RC PIPE APRON 6 EACH 1 $1,014.00 $1,014.00 $3,100.00 $3,100.00 $6,940.00 $6,940.00 $4,500.00 $4,500.00 $680.00 $680.0027" RC PIPE APRON 6 EACH 1 $903.00 $903.00 $3,150.00 $3,150.00 $6,990.00 $6,990.00 $5,000.00 $5,000.00 $720.00 $720.0051" SPAN RC PIPE-ARCH APRON EACH 2 $1,300.00 $2,600.00 $1,050.00 $2,100.00 $1,660.00 $3,320.00 $1,500.00 $3,000.00 $1,200.00 $2,400.00TRASH GUARD FOR 24" PIPE APRON EACH 1 $365.40 $365.40 $400.00 $400.00 $725.00 $725.00 $1,200.00 $1,200.00 $640.00 $640.00TRASH GUARD FOR 27" PIPE APRON EACH 1 $945.00 $945.00 $535.00 $535.00 $794.00 $794.00 $1,300.00 $1,300.00 $760.00 $760.00 6" PERF PVC PIPE DRAIN LIN FT 1875 $10.00 $18,750.00 $5.00 $9,375.00 $19.00 $35,625.00 $15.00 $28,125.00 $11.55 $21,656.256" PVC PIPE DRAIN CLEANOUT EACH 15 $600.00 $9,000.00 $235.00 $3,525.00 $342.00 $5,130.00 $200.00 $3,000.00 $300.00 $4,500.00 6" PVC PIPE SEWER 5 LIN FT 67 $14.00 $938.00 $65.00 $4,355.00 $30.50 $2,043.50 $39.00 $2,613.00 $52.80 $3,537.608" PVC PIPE SEWER 5 LIN FT 1095 $31.00 $33,945.00 $67.80 $74,241.00 $39.00 $42,705.00 $40.00 $43,800.00 $55.00 $60,225.0051" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 128 $157.50 $20,160.00 $134.25 $17,184.00 $122.00 $15,616.00 $140.00 $17,920.00 $112.00 $14,336.0012" RC PIPE SEWER DES 3006 CL IV LIN FT 358 $27.00 $9,666.00 $43.20 $15,465.60 $35.50 $12,709.00 $41.00 $14,678.00 $37.00 $13,246.0015" RC PIPE SEWER DES 3006 CL III LIN FT 240 $38.00 $9,120.00 $46.00 $11,040.00 $37.50 $9,000.00 $43.00 $10,320.00 $40.00 $9,600.00 TOTAL ESTIMATED QUANTITY UNIT COST TOTAL ESTIMATED COST Ryan Contracting Co. ITEM DESCRIPTION NOTE UNIT UNIT COST TOTAL ESTIMATED COSTUNIT COST TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST Engineer's Estimate Valley Paving, Inc.Minnesota Dirk Works, Inc.Eureka Construction, Inc. 15" RC PIPE SEWER DES 3006 CL IV LIN FT 198 $44.00 $8,712.00 $46.00 $9,108.00 $41.00 $8,118.00 $43.00 $8,514.00 $34.00 $6,732.0018" RC PIPE SEWER DES 3006 CL IV LIN FT 81 $37.00 $2,997.00 $30.85 $2,498.85 $41.00 $3,321.00 $47.00 $3,807.00 $53.60 $4,341.6021" RC PIPE SEWER DES 3006 CL IV LIN FT 166 $40.00 $6,640.00 $50.20 $8,333.20 $39.50 $6,557.00 $60.00 $9,960.00 $37.75 $6,266.5024" RC PIPE SEWER DES 3006 CL III LIN FT 55 $47.00 $2,585.00 $52.00 $2,860.00 $59.50 $3,272.50 $62.00 $3,410.00 $45.00 $2,475.0024" RC PIPE SEWER DES 3006 CL IV LIN FT 320 $51.00 $16,320.00 $54.65 $17,488.00 $48.00 $15,360.00 $63.00 $20,160.00 $56.80 $18,176.0027" RC PIPE SEWER DES 3006 CL IV LIN FT 70 $55.00 $3,850.00 $65.30 $4,571.00 $68.50 $4,795.00 $80.00 $5,600.00 $60.60 $4,242.00CONSTRUCT BULKHEAD EACH 1 $635.00 $635.00 $1,120.00 $1,120.00 $358.00 $358.00 $300.00 $300.00 $750.00 $750.00CONNECT TO EXISTING MANHOLES (SAN) EACH 1 $2,000.00 $2,000.00 $950.00 $950.00 $1,730.00 $1,730.00 $2,500.00 $2,500.00 $3,050.00 $3,050.00 CONNECT TO EXISTING WATER MAIN EACH 5 $1,300.00 $6,500.00 $1,435.00 $7,175.00 $4,400.00 $22,000.00 $2,000.00 $10,000.00 $7,800.00 $39,000.00HYDRANT EACH 3 $4,000.00 $12,000.00 $4,550.00 $13,650.00 $4,080.00 $12,240.00 $5,000.00 $15,000.00 $4,750.00 $14,250.00RELOCATE HYDRANT & VALVE EACH 1 $1,500.00 $1,500.00 $900.00 $900.00 $1,600.00 $1,600.00 $1,800.00 $1,800.00 $1,530.00 $1,530.00ADJUST GATE VALVE AND BOX EACH 2 $450.00 $900.00 $195.00 $390.00 $587.00 $1,174.00 $400.00 $800.00 $540.00 $1,080.006" GATE VALVE & BOX EACH 3 $1,600.00 $4,800.00 $540.00 $1,620.00 $2,080.00 $6,240.00 $1,800.00 $5,400.00 $1,900.00 $5,700.0012" GATE VALVE & BOX EACH 1 $3,000.00 $3,000.00 $3,800.00 $3,800.00 $3,840.00 $3,840.00 $3,000.00 $3,000.00 $3,925.00 $3,925.0016" GATE VALVE & BOX EACH 3 $7,500.00 $22,500.00 $8,250.00 $24,750.00 $10,730.00 $32,190.00 $8,000.00 $24,000.00 $8,340.00 $25,020.006" WATERMAIN DUCTILE IRON CL 52 LIN FT 138 $35.00 $4,830.00 $57.25 $7,900.50 $62.50 $8,625.00 $48.00 $6,624.00 $47.50 $6,555.008" PVC WATERMAIN LIN FT 197 $40.00 $7,880.00 $47.45 $9,347.65 $34.50 $6,796.50 $49.00 $9,653.00 $49.60 $9,771.2012" PVC WATERMAIN LIN FT 322 $55.00 $17,710.00 $74.20 $23,892.40 $43.50 $14,007.00 $50.00 $16,100.00 $52.80 $17,001.6016" PVC WATERMAIN LIN FT 899 $80.00 $71,920.00 $88.20 $79,291.80 $50.50 $45,399.50 $65.00 $58,435.00 $76.00 $68,324.004" POLYSTYRENE INSULATION SQ YD 14 $30.00 $420.00 $40.00 $560.00 $21.50 $301.00 $20.00 $280.00 $39.05 $546.70WATERMAIN FITTINGS POUND 2661 $9.00 $23,949.00 $9.00 $23,949.00 $11.50 $30,601.50 $7.00 $18,627.00 $10.55 $28,073.55CONST DRAINAGE STRUCTURE DESIGN SD-48 LIN FT 11 $371.10 $4,193.43 $430.00 $4,730.00 $286.00 $3,146.00 $300.00 $3,300.00 $455.00 $5,005.00CONST DRAINAGE STRUCTURE DESIGN SD-60 LIN FT 4 $570.00 $2,052.00 $565.00 $2,260.00 $387.00 $1,548.00 $575.00 $2,300.00 $866.00 $3,464.00CONST DRAINAGE STRUCTURE DES 48-4020 LIN FT 9 $257.00 $2,210.20 $310.00 $2,790.00 $209.00 $1,881.00 $250.00 $2,250.00 $375.00 $3,375.00CONST DRAINAGE STRUCTURE DES 54-4020 LIN FT 10 $370.00 $3,811.00 $400.00 $4,000.00 $283.00 $2,830.00 $300.00 $3,000.00 $550.00 $5,500.00CONST DRAINAGE STRUCTURE DESIGN 4007 EACH 4 $340.00 $1,360.00 $6,000.00 $24,000.00 $4,590.00 $18,360.00 $2,500.00 $10,000.00 $3,510.00 $14,040.00CASTING ASSEMBLY EACH 20 $660.00 $13,200.00 $690.00 $13,800.00 $484.00 $9,680.00 $600.00 $12,000.00 $800.00 $16,000.00ADJUST FRAME AND RING CASTING EACH 1 $526.66 $526.66 $320.00 $320.00 $297.00 $297.00 $500.00 $500.00 $620.00 $620.00 FILTRATION SYSTEM LUMP SUM 1 $3,000.00 $3,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $4,750.00 $4,750.00CONNECT INTO EXISTING DRAINAGE STRUCTURE EACH 1 $880.00 $880.00 $800.00 $800.00 $750.00 $750.00 $1,500.00 $1,500.00 $860.00 $860.00CONSTRUCT DRAINAGE STRUCTURE DES SPEC 1 2 LIN FT 24 $355.00 $8,484.50 $250.00 $6,000.00 $169.00 $4,056.00 $325.00 $7,800.00 $425.00 $10,200.00CONSTRUCT DRAINAGE STRUCTURE DES SPEC 2 3 LIN FT 12 $257.00 $3,109.70 $310.00 $3,720.00 $269.00 $3,228.00 $350.00 $4,200.00 $435.00 $5,220.00CONSTRUCT DRAINAGE STRUCTURE DES SPEC 3 EACH 1 $3,000.00 $3,000.00 $2,250.00 $2,250.00 $3,330.00 $3,330.00 $5,000.00 $5,000.00 $2,500.00 $2,500.00CONSTRUCT DRAINAGE STRUCTURE DES SPEC 4 EACH 1 $31,450.00 $31,450.00 $80,900.00 $80,900.00 $82,410.00 $82,410.00 $70,000.00 $70,000.00 $95,000.00 $95,000.00 RANDOM RIPRAP CLASS II CU YD 35 $76.00 $2,660.00 $79.60 $2,786.00 $177.00 $6,195.00 $70.00 $2,450.00 $100.00 $3,500.00GEOTEXTILE FILTER TYPE I 1 SQ YD 304 $3.25 $986.38 $1.25 $380.00 $2.70 $820.80 $3.00 $912.00 $2.00 $608.00 5" CONCRETE WALK SQ FT 18377 $4.80 $88,209.60 $4.45 $81,777.65 $4.50 $82,696.50 $6.00 $110,262.00 $4.02 $73,875.546" CONCRETE WALK SQ FT 1962 $5.00 $9,810.00 $8.65 $16,971.30 $8.70 $17,069.40 $7.00 $13,734.00 $8.93 $17,520.66 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 3692 $16.50 $60,918.00 $16.40 $60,548.80 $16.50 $60,918.00 $14.00 $51,688.00 $14.68 $54,198.56TRUNCATED DOMES SQ FT 244 $43.00 $10,492.00 $52.00 $12,688.00 $52.00 $12,688.00 $45.00 $10,980.00 $41.80 $10,199.20 GUIDE POST TYPE B EACH 4 $52.75 $211.00 $50.00 $200.00 $50.00 $200.00 $50.00 $200.00 $67.93 $271.72 TRAFFIC CONTROL LUMP SUM 1 $100,000.00 $100,000.00 $11,275.00 $11,275.00 $9,950.00 $9,950.00 $15,000.00 $15,000.00 $12,500.00 $12,500.00ALTERNATE PEDESTRIAN ROUTE LUMP SUM 1 $3,000.00 $3,000.00 $4,300.00 $4,300.00 $3,180.00 $3,180.00 $2,500.00 $2,500.00 $2,000.00 $2,000.00CONSTRUCTION SIGN-SPECIAL SQ FT 162 $15.00 $2,430.00 $15.00 $2,430.00 $15.00 $2,430.00 $15.00 $2,430.00 $22.00 $3,564.00 SIGN PANELS TYPE SPECIAL SQ FT 54 $40.00 $2,160.00 $20.00 $1,080.00 $20.00 $1,080.00 $20.00 $1,080.00 $26.13 $1,411.02 TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST UNIT COSTUNITTOTAL ESTIMATED QUANTITY UNIT COST TOTAL ESTIMATED COST UNIT COSTITEM DESCRIPTION NOTE Engineer's Estimate Minnesota Dirk Works, Inc.Eureka Construction, Inc.Ryan Contracting Co.Valley Paving, Inc. TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST SIGN PANELS TYPE C SQ FT 173 $40.00 $6,920.00 $31.00 $5,363.00 $31.00 $5,363.00 $31.00 $5,363.00 $46.50 $8,044.50INSTALL SIGN PANEL TYPE C EACH 2 $180.00 $360.00 $150.00 $300.00 $150.00 $300.00 $150.00 $300.00 $130.65 $261.30 SILT FENCE, TYPE MS LIN FT 2459 $2.10 $5,163.90 $2.50 $6,147.50 $1.80 $4,426.20 $1.50 $3,688.50 $2.00 $4,918.00STORM DRAIN INLET PROTECTION EACH 14 $184.00 $2,576.00 $140.00 $1,960.00 $150.00 $2,100.00 $200.00 $2,800.00 $155.00 $2,170.00 FERTILIZER TYPE 1 POUND 534 $0.60 $320.40 $1.00 $534.00 $0.60 $320.40 $0.60 $320.40 $1.05 $560.70FERTILIZER TYPE 3 POUND 935 $0.72 $672.84 $1.00 $935.00 $0.60 $561.00 $0.60 $561.00 $1.05 $981.75FERTILIZER TYPE 4 POUND 206 $0.85 $174.68 $1.00 $206.00 $0.60 $123.60 $0.60 $123.60 $1.05 $216.30SUBSOILING ACRE 4.01 $473.00 $1,896.73 $285.00 $1,142.85 $433.00 $1,736.33 $600.00 $2,406.00 $425.00 $1,704.25SOIL BED PREPARATION ACRE 4.22 $136.00 $573.92 $550.00 $2,321.00 $150.00 $633.00 $500.00 $2,110.00 $420.00 $1,772.40 SEEDING ACRE 4.22 $200.00 $844.00 $400.00 $1,688.00 $150.00 $633.00 $150.00 $633.00 $420.00 $1,772.40SEED MIXTURE 21-111 POUND 267 $1.65 $440.55 $1.00 $267.00 $0.55 $146.85 $0.57 $152.19 $1.05 $280.35SEED MIXTURE 25-131 POUND 614 $2.75 $1,688.50 $3.25 $1,995.50 $2.60 $1,596.40 $2.56 $1,571.84 $3.40 $2,087.60SEED MIXTURE 33-261 POUND 24 $29.00 $700.35 $25.00 $600.00 $20.00 $480.00 $20.00 $480.00 $26.13 $627.12SEED MIXTURE 35-241 POUND 24 $16.00 $391.28 $17.50 $420.00 $15.00 $360.00 $15.00 $360.00 $18.29 $438.96FILTER TOPSOIL BORROW 4 CU YD 1840 $40.00 $73,600.00 $32.35 $59,524.00 $36.50 $67,160.00 $30.00 $55,200.00 $38.16 $70,214.40HYDRAULIC MULCH MATRIX POUND 1785 $0.68 $1,213.80 $0.75 $1,338.75 $1.00 $1,785.00 $1.00 $1,785.00 $0.78 $1,392.30HYDRAULIC STABILIZED FIBER MATRIX POUND 16800 $1.53 $25,704.00 $1.00 $16,800.00 $1.10 $18,480.00 $1.10 $18,480.00 $1.05 $17,640.00RAPID STABILIZATION METHOD 3 M GALLON 8.2 $412.00 $3,378.40 $325.00 $2,665.00 $300.00 $2,460.00 $300.00 $2,460.00 $340.00 $2,788.00 PAVT MSSG PREF TAPE SQ FT 360 $25.80 $9,288.00 $29.20 $10,512.00 $29.00 $10,440.00 $29.20 $10,512.00 $30.50 $10,980.004" SOLID LINE EPOXY LIN FT 2995 $0.35 $1,048.25 $0.32 $958.40 $0.30 $898.50 $0.32 $958.40 $0.33 $988.354" DOUBLE SOLID LINE EPOXY LIN FT 4455 $0.75 $3,341.25 $0.65 $2,895.75 $0.65 $2,895.75 $0.64 $2,851.20 $0.67 $2,984.8524" SOLID LINE EPOXY LIN FT 750 $7.00 $5,250.00 $7.20 $5,400.00 $7.20 $5,400.00 $7.20 $5,400.00 $7.52 $5,640.004" BROKEN LINE EPOXY LIN FT 130 $0.45 $58.50 $1.00 $130.00 $1.00 $130.00 $1.00 $130.00 $1.05 $136.504" DOTTED LINE EPOXY LIN FT 140 $3.20 $448.00 $1.00 $140.00 $1.00 $140.00 $1.00 $140.00 $1.05 $147.00CROSSWALK PREF TAPE SQ FT 1010 $13.50 $13,635.00 $15.50 $15,655.00 $15.50 $15,655.00 $15.50 $15,655.00 $16.20 $16,362.00 $1,693,296.86 $1,523,159.05 $1,633,616.93 $1,687,404.19 $1,718,340.07TOTAL COST TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COSTITEM DESCRIPTION NOTE UNIT TOTAL ESTIMATED QUANTITY UNIT COST Valley Paving, Inc. UNIT COST TOTAL ESTIMATED COST UNIT COST TOTAL ESTIMATED COST Engineer's Estimate Minnesota Dirk Works, Inc.Eureka Construction, Inc.Ryan Contracting Co.