HomeMy WebLinkAbout16-127CITY OF LAKEVILLE
RESOLUTION No. 16-127
RESOLUTION APPROVING THE PRELIMINARY 2017 PROPERTY TAX LEVY
AND PRELIMINARY 2017 BUDGET
BE IT RESOLVED by the City Council of the City of Lakeville, Minnesota that
the Preliminary 2017 tax levy in the amount of $26,950,947 is hereby approved as shown
on Exhibits A and B attached hereto.
BE IT FURTHER RESOLVED by the City Council of the City of Lakeville,
Minnesota that the Preliminary 2017 Budget is hereby approved and adopted as follows:
General Fund 1 $26,577,295
APPROVED AND ADOPTED this 19th day of September, 2016 by the City
Council of the City of Lakeville.
CITY OF LAKEVILLE
By:
Mat4Lite, Mayor
AT EST:
Charlene Friedges, City Cl
EXHIBIT A
PRELIMINARY 2017 PROPERTY TAX LEVY
Non -Debt Service Funds
Debt Service:
HRA Lease Rev Ref Bonds 2016A
Capital Improvement Ref Bonds 2014
G. O. Improvement Bonds 2009
G. O. Improvement Bonds 2011
G. O. Improvement Bonds 2012
G. O. Improvement Bonds 2013
G. O. Improvement Bonds 2014
G. O. Improvement Bonds 2015
G. O. Improvement Bonds 2016
Street Reconstruction Bonds 2007H
Street Reconstruction Bonds 2009A
G. O. Refunding Bonds 2012B
Street Reconstruction Bonds 2014B
Subtotal Debt
Total
$ 293,550
563,806
228,415
131,513
469,695
310,276
481,425
412,061
517,604
214,007
341,156
1,908,398
190,841
Total
$ 20,888,200
$ 6,062,747
$ 26,950,947
EXHIBIT B
PROPERTY TAX LEVY FOR DEBT
The following is a schedule of all debt which, at the time of issuance, included a
certification of future property tax levy. The following schedule - column B - provides
a list of debt listing actual tax levies for taxes payable 2017. The difference between
certification and actual is due to changes in funding sources such as interest on
investments, Liquor Fund contributions, special assessments, General Fund
(o eratin levies) and other contributing factors.
Debt
Bond Description S chedule Certified Levy
(A) I 1 1115)
Ice Arena Lease Revenue Bonds 2006
$ 663,938 $
-
HRA Lease Revenue Refunding Bonds 2016A
293,550
293,550
Capital Improvement Bonds 2007D
1,134,118
-
Improvement Bonds 2007F
55,204
-
Improvement Bonds 2008A
(246)
-
Improvement Refunding Bonds 2009B
400,155
228,415
Improvement Bonds 2010A
295,000
-
Improvement Bonds 2011A
151,513
131,513
Improvement Bonds 2012A
725,629
469,695
Improvement Bonds 2013A
488,512
310,276
Improvement Bonds 2014A
978,521
481,425
Improvement Bonds 2015A
677,285
412,061
Improvement Bonds 2016B
543,484
517,604
Street Reconstruction Bonds 2007H
231,257
214,007
Street Reconstruction Bonds 2009A
429,951
341,156
Refunding Bonds 2011 B
85,005
-
Refunding Bonds 20128
2,035,635
1,908,398
Refunding Bonds 2014B
1,239,646
754,647
Debt Service Total **
$ 10,428,157 $
6,062,747