HomeMy WebLinkAboutItem 7
ITEM ITEM DESCRIPTIONS UNIT UNIT COSTTOTAL ESTIMATED QUANTITYCOST PER TOTAL QUANTITYCITY COSTS FLAAC COSTS NOTES/SUBTOTALSDRAINAGE - WSB8" PVC PIPE DRAIN LF 17.50$ 450 7,875.00$ 7,875.00$ 8" PVC PIPE DRAIN CLEANOUT EACH 475.00$ 2 950.00$ 950.00$ 8" CUSTOM DRAIN BASIN (NYLOPLAST) EA 1,000.00$ 14 14,000.00$ 14,000.00$ CONNECT TO EXISTING STRUCTUREEA 1,000.00$ 2 2,000.00$ 2,000.00$ SITE GRADINGLS 2,500.00$ 1 2,500.00$ 2,500.00$ PAVEMENTSWALK REMOVALS SQ FT1.50$ 3290 4,935.00$ 4,935.00$ 4 INCH CONCRETE WALK - AROUND N & W BLD SQ FT 8.00$ 2260 18,080.00$ 18,080.00$ ALL NEW4 INCH CONCRETE WALK - AROUND N & S EAST SIDE SQ FT 8.00$ 1600 12,800.00$ 12,800.00$ 4 INCH CONCRETE WALK - AT BLD BASE SQ FT 8.00$ 800 6,400.00$ 6,400.00$ 4 INCH CONCRETE WALK - ADA TO PARKING LOT SQ FT 10.00$ 450 4,500.00$ 4,500.00$ INCLUDES GRADING/RESTORATIONSLEEVING FOR FUTURE IRRIGATION/ ELECTRICAL LS 2,000.00$ 1 2,000.00$ 2,000.00$ 4 INCH CONCRETE WALKS - AT SCULPTURE NOOKS SQ FT 10.00$ 600 6,000.00$ 6,000.00$ SITE FEATURESPEDESTAL FOR SCULPTURESEACH 3,500.00$ 3 10,500.00$ 10,500.00$ ELECTRICAL(ADDITIONAL HOLYOKE OUTLETS AS SEPARATE PROJECT)CONDUIT TO ALL ELECTRICAL LOCATIONSLF 6.00$ 400 2,400.00$ 2,400.00$ LIGHTING FOR SCULPTURESAREA 2,000.00$ 3 6,000.00$ 6,000.00$ BUILDING FAÇADE LIGHTINGAREA 2,000.00$ 7 14,000.00$ 14,000.00$ LANDSCAPINGORNAMENTAL TREEEA 400.00$ 2 800.00$ 800.00$ MINIMAL RE-PLANTING OF BEDS (SHRUBS)LS 5,000.00$ 1 5,000.00$ 5,000.00$ APPROX 40 SHRUBSROCK MULCHSF 2.00$ 1327 2,654.00$ 2,654.00$ TURF RESTORATIONLS 3,000.00$ 1 3,000.00$ 3,000.00$ ALLOWANCEIRRIGATION ADJUSTMENTS LS 3,000.00$ 1 3,000.00$ 3,000.00$ ALLOWANCEENHANCE PHASE 1 PLANTING BED AREAS (SHRUBS/PERENNIALS)SF 8.00$ 1327 10,616.00$ 10,616.00$ ASSUMES REUSE ROCK MULCH SUBTOTAL129,394.00$ 92,894.00$ 47,116.00$ Contingency 10% 12,939.40$ 9,289.40$ 4,711.60$ Design, Engineering, and Construction Administration 8%10,351.52$ 7,431.52$ 3,769.28$ Total Construction Cost Estimate$152,684.92 $109,614.92 $55,596.88LAKEVILLE ART CENTER MASTER PLAN COST ESTIMATE : PHASE ONEUPDATED 9/21/2017
LAKEVILLE - ART CENTER LANDSCAPE CONCEPTSSEPTEMBER 20, 2017HOISINGTON KOEGLER GROUPIN PROCESSCONCEPT REVIEW PHASE ONE PLANADA sidewalk route Art areas: Replace mulch area with pavement, landscaping. Art pedestals & art lighting added to one nook.Building accent lightingNew landscaping at building foundation corner (phase 1)Drainage correction around building - phase 1(includes grading, draintile and new walks)No change to paver entryNew landscaping at building foundation corner (phase 1)Building accent lightingArt areas: Replace mulch area with pavement, landscaping. Art pedestals & art lighting added to two nooks.Art Center Sign, future updates - By City Parcel lineRemove sidewalkBenches and Art at Entryto be added in future - By CityShrub hedge to shield utilitiesWider continuous walk looparound building Parking lot resurfacing 2017Conduit for future Pathway LightingAdd additional evergreens to create hedge to shield utilitiesART NOOKSPLAYGROUNDOPEN EVENT LAWNADA PARKING AND SERVICE ACCESSPUBLIC PARKINGLAKEVILLE AREA LEARNING CENTERART CENTERHOLYOKE AVENUE210 TH STREETENTRYART NOOKSOPEN EVENT LAWNTent 450 x 30 ftTent 130 x 50 ftTemporaryStage locationTent 350 x 30 ftfuture walk/trail connectionTent 2Large Tent100 x 60 ft
LAKEVILLE - ART CENTER LANDSCAPE CONCEPTSSEPTEMBER 20, 2017HOISINGTON KOEGLER GROUPIN PROCESSCONCEPT REVIEW MASTER PLANADA sidewalk routeWayfi nding directional signage3 locationsArt areas: Replace mulch area with pavement , landscaping, seating, lightingBuilding accent lightingNew landscaping at building foundation corner (phase 1)Drainage correction around building - phase 1(includes grading, draintile and new walks)No change to paver entryNew landscaping at building foundation corner (phase 1)Building accent lightingArt areas: Replace mulch area with pavement , landscaping, seating, lightingArt Center Sign, future updates - By City Parcel lineRemove sidewalkBenches and Art at Entry - By CityShrub hedge to shield utilitiesWider continuous walk looparound building Parking lot resurfacing 2017Pathway LightingAdd additional evergreens to create hedge to shield utilitiesNew shade trees at perimeter of lawnART NOOKSPLAYGROUNDOPEN EVENT LAWNADA PARKING AND SERVICE ACCESSPUBLIC PARKINGLAKEVILLE AREA LEARNING CENTERART CENTERHOLYOKE AVENUE210 TH STREETENTRYART NOOKSOPEN EVENT LAWNTent 450 x 30 ftTent 130 x 50 ftTemporaryStage locationTent 350 x 30 ftfuture walk/trail connectionTent 2Large Tent100 x 60 ftfuture bldexpansion
ITEM ITEM DESCRIPTIONS UNIT UNIT COST
TOTAL
ESTIMATED
QUANTITY
COST PER TOTAL
QUANTITY
DONATION
ITEMS NOTES/SUBTOTALS
SITE FEATURES
BENCH EACH 2,000.00$11 22,000.00$ 22,000.00$
WASTE RECEPTACLE EACH 1,500.00$0 -$
BICYCLE RACK EACH 1,500.00$0 -$
PEDESTAL FOR SCULPTURES EACH 3,500.00$4 14,000.00$ 14,000.00$ to be designed
WAYFINDING SIGNAGE EACH 1,500.00$3 4,500.00$ 4,500.00$ to be designed
COMMISSIONED ART LUMP SUM 5,000.00$1 5,000.00$ 5,000.00$
ELECTRICAL
LIGHTING FOR SCULPTURES AREA 2,000.00$4 8,000.00$ 8,000.00$ ASSUME 2 SPOT LIGHTS FOR PER AREA
PATHWAY LIGHTING EACH 1,750.00$11 19,250.00$ 19,250.00$ LED BOLLARDS TBD
LANDSCAPING
DECIDUOUS TREE 2.5" CAL B&B EACH 400.00$6 2,400.00$ 2,400.00$ SHADE TREE
TURF RESTORATION LS 1,000.00$1 1,000.00$ ALLOWANCE
SUBTOTAL 76,150.00$ 75,150.00$
Contingency 10% 7,615.00$
Design, Engineering, and Construction Administration 8%6,092.00$
Total Construction Cost Estimate $89,857.00
LAKEVILLE ART CENTER MASTER PLAN COST ESTIMATE : MASTER PLAN - FUTURE IMPROVEMENTS
UPDATED 9/20/2017