Loading...
HomeMy WebLinkAboutItem 2cCITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 1 of 25 CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 2 of 25 Table of Contents 2018-2022 Capital Improvement Plan Page Introduction 3-6 Debt Analysis & Tax Impact Narrative 7-13 14-25 Projects & Funding Sources by Category 26-32 Projects by Funding Source 33-37 Street Reconstruction Plan (2018-2022) 38 Facility Plan (2018-2027) 39 Equipment Plan (2018-2027) 40 Map of Major Projects 41 CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 3 of 25 Introduction The Capital Improvement Plan provides a long range framework to meet the infrastructure needs and development objectives of our community. It provides policy makers and the community with a strategic (documented) approach to implementation and administration of improvement projects and equipment acquisitions. The Plan identifies the allocation of the City’s financial resources and maximizes the use of non- tax revenues to finance the improvements. Municipal State Aid Street Funds (MSA), connection charges, special assessments and other revenue sources are vital elements to financing City improvements. The use of these revenue sources reduces the reliance on property taxes to finance these improvements. The City should pursue the financing strategy as presented, but future events may require changes in both costs and revenues. The Capital Improvement Plan represents a significant financial, engineering and development undertaking for the City in the years ahead. The Capital Improvement Plan is consistent with the City’s Comprehensive Plan and takes into consideration projects identified in the Dakota County Capital Improvement Plan. Categories Transportation includes all roads, streets, street lights, bridges and traffic signals within the City with the exception of Interstate I-35 and routine maintenance of County roads. Major funding sources include Municipal State Aid Street funds, special assessments and property taxes. Utility infrastructure includes the construction and major maintenance of all water systems such as wells, towers and the water treatment facility. Utilities also include sanitary sewer and storm sewer systems. The primary source of financing for developing new systems is connection charges when property develops or with the issuance of a building permit. Maintenance projects are financed with user fees. Natural Resources system includes lakes, wetlands, streams, prairies and woodlands. Maintenance project are financed with user fees. Parks system includes regional, community and neighborhood parks as well as trails and recreation facilities such as the Arts Center and Heritage Center. Major resources include park dedication fees collected when property develops and grants. Maintenance projects are financed with property taxes and other revenue sources. Facilities include the city hall, police station, fire stations, central maintenance facility and other municipal buildings. Primary revenue sources include, but not limited to, property taxes, General CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 4 of 25 Fund, Water Fund, and planned bond proceeds in 2019 primarily for a planned expansion of the central maintenance facility. Equipment includes all major equipment acquisitions and replacement. Primary revenue sources include, but not limited to, Liquor Fund contributions, General Fund, Utility Funds, sale of assets and property taxes. Program Summary The overwhelming majority of capital investments are in transportation for the next five years. The total budgeted capital expenditures by category are shown below. The projects are financed from diverse revenues sources. A summary is shown below. Details are shown on subsequent pages. Total Cost Type: 2018 2019 2020 2021 2022 2018-2022 Transportation 17,135,017 20,496,635 17,535,806 8,574,284 11,883,543 75,625,285 Utility/Environmental Resources 3,734,564 4,442,837 6,464,247 2,747,334 3,918,818 21,307,800 Parks 4,239,181 8,176,875 2,639,822 6,219,534 2,878,959 24,154,371 Facilities 711,277 1,330,420 11,194,123 312,700 61,000 13,609,520 Equipment 2,492,980 3,390,606 3,001,109 2,279,446 2,320,118 13,484,259 28,313,019 37,837,373 40,835,107 20,133,298 21,062,438 148,181,235 Project Cost Summary Transportation, 75,625,285 Utility/Environmental Resources, 21,307,800 Parks,24,154,371 Facilities,13,609,520 Equipment, 13,484,259 2018 2022 Project Costs $148,181,235 CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 5 of 25 Total Funding Source 2018 2019 2020 2021 2022 2018-2022 General Fund 158,981 169,450 171,300 173,775 173,100 846,606 Communications Fund 175,000 - - - - 175,000 Escrow 696,337 632,397 - - - 1,328,734 Property Taxes & Fund Balance Reserve 1,361,155 1,397,775 1,450,486 1,505,306 1,562,318 7,277,040 G.O. Improvement Bonds -Property Tax Levy 7,065,720 6,507,922 5,675,425 4,241,762 5,679,179 29,170,008 G.O. Improvement Bonds - Special Assessments 3,956,078 4,459,563 3,673,279 2,577,216 3,902,046 18,568,182 Municipal State Aid 3,247,227 6,398,978 6,175,393 250,000 740,000 16,811,598 Dakota County 633,500 1,100,000 561,223 - - 2,294,723 Water Trunk Fund 300,000 813,914 1,550,250 250,000 1,068,750 3,982,914 Storm Sewer Trunk Fund 315,204 537,808 1,166,140 205,000 205,000 2,429,152 Sanitary Sewer Trunk Fund 230,875 257,100 513,500 140,875 119,000 1,261,350 Park Dedication Fund 3,492,000 7,455,000 1,825,000 5,454,000 2,167,000 20,393,000 Park Improvement Fund 190,000 222,500 225,000 262,500 175,000 1,075,000 Trail Improvement Fund 294,200 329,925 318,522 329,259 363,859 1,635,765 Utility- Water 1,748,485 1,589,015 1,519,357 886,459 1,261,068 7,004,384 Utility- Sanitary Sewer 670,000 705,000 1,175,000 725,000 725,000 4,000,000 Utility- Environmental Resources 470,000 540,000 540,000 540,000 540,000 2,630,000 Equipment Fund- Bond Proceeds - 1,230,000 1,220,000 669,000 - 3,119,000 Facilities F und- Bond Proceeds - - 7,720,000 - - 7,720,000 Facilities F und- Other/Partnership - - 3,000,000 - - 3,000,000 Tax Levy- Equipment & Facilities 995,000 1,050,000 1,050,000 1,050,000 1,050,000 5,195,000 Equipment/Facilities Fund Balance use 743,548 1,213,759 (20,466) (387,094) 51,499 1,601,246 Liquor Fund 269,912 445,677 571,035 572,392 520,029 2,379,045 Other Equipment/Facility funding 970,797 556,590 429,663 462,848 534,590 2,954,488 Equipment sale proceeds 225,000 225,000 225,000 225,000 225,000 1,125,000 Other- Donations 104,000 - 100,000 - - 204,000 28,313,019 37,837,373 40,835,107 20,133,298 21,062,438 148,181,235 Funding Source Summary CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 6 of 25 Unscheduled Projects The following projects are currently not included in the 2018-2022 Capital Improvement Plan: Dodd Blvd (Cedar Ave- Pilot Knob Rd) Expansion- Estimate total cost of $5.04 Million Holyoke Ave/Highview Ave & 190th St Roundabout- Estimate total cost of $1.4 Million Kenrick Ave (181st St- CP RR R/W) Extension- Estimate total cost of $2.5 Million Kenyon Ave (185th St/CSAH 60- Queen Anne) Rehabilitation- Estimate total cost of $1.2 Million Indoor Athletic Facility- Estimate total cost of $5.0 Million CR 9 (Dodd Blvd)/CSAH 50 Roundabout- Estimate total cost of $2 Million CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 7 of 25 Debt Analysis and Tax Impact In reviewing the 2018-2022 Capital Improvement Plan, the City Council should consider the level of debt, the commitment of funds to repay that debt, as well as the annual tax impact associated with the scheduled projects. As of 12/31/2017, the City of Lakeville will have $123,855,000 in debt. The following chart reflects the type of debt that comprises the $123.8M. Bond Type Amount Purpose G.O. Capital improvement $22,795,000 Various capital projects (Central Maintenance Facility, Police Station) G.O. Street Reconstruction $16,060,000 Street reconstruction projects G.O. Improvement $52,220,000 Various capital improvement projects G.O. State-aid Street Revenue $6,205,000 Various street improvement projects G.O. Water Revenue $7,940,000 Holyoke Water Tower and Water Treatment Facility improvements G.O. Tax increment $1,240,000 Tax increment projects G.O. Arena Revenue $335,000 Ames Ice Arena HRA Lease Revenue $6,795,000 Hasse Ice Arena Liquor Revenue $2,525,000 Construction of liquor store (2007) Water Revenue $6,910,000 2016 watermain replacement (in conjunction with 2016 street reconstruction project) Sewer Revenue $495,000 Lift Station #6 replacement Street Light Revenue $335,000 Street light -Holyoke Improvement project It should be noted that the 12/31/2017 balance shown above does not reflect the refunding of the liquor revenue bonds that is planned for November 2017. The 2018-2022 CIP includes projects that are funded by bond proceeds. Bonds are issued for the project costs that the City is funding through tax levies as well as the costs that are specially assessed to property owners. The City anticipates $78,122,000 in bonding for projects in the CIP plan for 2018-2022, including $7,720,000 for major facility repairs in 2020, and $3,119,000 for equipment replacement in 2019 through 2021. The anticipated bonding amount for 2018 is $12,068,000, which assumes no bonding is needed in 2018 for planned equipment and facilities expenditures. Major projects scheduled for 2018, which are planned to be funded with bonds are listed below note that these amounts also include any bonds which will be repaid by special assessments): CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 8 of 25 Project Description Anticipated bond funding: Street reconstruction project 18-02 (street and storm sewer portions of project) 7,945,000 Street reconstruction project 18-02 (watermain portion of project) 1,046,000 Kenrick Ave (173rd St-N City Limit) project 18-03 $2,787,000 172nd St/Kodiak Ave/175th St/Judicial Rd/168th St project 19-03 133,000 Klamath Tr (West of Kenwood Trl) project 19-04 $91,000 Hamburg Ave (Lakeville Blvd-202nd St/CSAH 50) project 19-05 66,000 TOTAL $12,068,000 Some of the above projects are only beginning in 2018, and will have additional costs in future years, as portrayed in the CIP document. Major projects which involve a property tax levy component in 2018 are listed below: Project Description Tax Levy Street Reconstruction project 19-02 $50,000 Pavement maintenance project 18-01 (Pavement Management Fund) 1,191,550 Parks major maintenance (General Fund) $158,981 Trail projects (Trail Improvement Fund) $111,200 Aronson building upgrades (Park Improvement Fund) 175,000 Equipment purchases (Equipment Fund) $575,000 Facilities expenditures (Building Fund) $420,000 Project costs are higher in some cases due to planned spending of fund balance in lieu of higher tax levy amounts. CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 12 of 25 The impact of the 2018-2022 CIP and other anticipated bond payment adjustments on the debt service property tax levy are reflected in the following table: Each year, certain bond issues mature and the corresponding debt service payments are eliminated. As noted in the CIP, the City initiated a Pavement Management Program starting in 2009, which increased the scope of the annual street reconstruction projects, which in turn has increased the amount of debt related to such street reconstruction projects. The amount of debt service dropping off each year as payments are made is less than the amount that we are adding for new CIP projects. This results in an increase in the debt service property tax levy. The proposed CIP projects will impact the debt service beginning in 2019. The anticipated bond payments on debt issued in conjunction with these projects will result in an increased debt service levy of approximately $787,000 for 2019, $2,184,000 for 2020, $3,670,000 for 2021, and 4,518,000 for 2022. The $78.1M of bonding for projects in the 2018-2022 CIP will require significant bond payments beginning in 2019 from the following sources: tax levy, special assessments, Water Operating Fund, and Municipal State Aid (MSA) Fund. The estimated annual payments by source are shown in the table and chart below. Projected Change in Debt Levy 2018 2019 2020 2021 2022 Total 2018- 2022 Annual Debt Levy 5,809,865 5,594,416 6,720,235 6,530,847 6,452,174 31,107,537 Change from: Existing Debt 834,551 1,125,819 (189,388) (78,674) 16,629 1,708,937 One-time Adjustments (1,050,000) - - - - (1,050,000) New CIP: Street projects - 786,602 1,511,106 2,142,931 2,615,152 7,055,791 Equipment - - 241,357 526,852 601,329 1,369,538 Facilities - - - 568,051 568,051 1,136,102 Parks - - 431,717 431,717 733,020 1,596,454 Change from New CIP: - 786,602 2,184,180 3,669,551 4,517,552 11,157,885 Total Change (215,449) 1,912,421 1,994,792 3,590,877 4,534,181 11,816,822 Revised Debt Levy 5,594,416 7,506,837 8,715,027 10,121,724 10,986,355 42,924,359 Change in Debt Levy 34% 16% 16% 9% CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 13 of 25 Each year reflects a cumulative total of the funding that would be needed from each of the sources for that year (for example, the obligations shown in 2020 include the change from new CIP in 2019 as well as 2020). Impact of the Capital Improvement Plan on the Operating Budget The City’s Operating Budget is affected by the Capital Improvement Plan. Capital improvements typically result in ongoing expenses for routine operation, repair and maintenance upon completion or acquisition. Existing City facilities and equipment will eventually require rehabilitation, renovation or upgrades to accommodate new uses or address needed improvements. Older facilities usually involve higher maintenance and repair costs as well. Generally speaking, capital improvements make a positive contribution to the economic vitality, quality of life and fiscal well-being of our community in spite of potential recurring operating costs. Capital projects such as the redevelopment of under-performing or under-used areas of the City, and the infrastructure expansion needed to support new development, help promote the economic development and growth that generates additional operating revenues. These new revenue sources provide the funding needed to maintain, improve and expand the City’s infrastructure. Funding of New Debt from CIP 2019 2020 2021 2022 Tax Levy 786,602 2,184,180 3,669,551 4,517,552 Special Assessments 440,416 963,594 1,372,527 1,659,440 Water Fund 122,591 235,096 342,714 342,714 MSA Fund - 213,362 1,000,768 1,000,768 Total $1,349,610 $3,596,232 $6,385,560 $7,520,473* CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 14 of 25 Narrative Highlights of the capital improvement projects and revenue sources are included below. TRANSPORTATION PROJECTS PAVEMENT MANAGEMENT (XX-01) Annual maintenance program designed to manage, preserve and protect investment in public roadway infrastructure assets. Best management practices (i.e. bridge inspections, crack sealing, curb/gutter/guardrail/roadway/sidewalk repairs, draintile, safety improvements and velocity patching) are implemented to maintain/extend life and minimize total lifecycle costs. LOCAL STREET RECONSTRUCTION (XX-02) Annual reconstruction program designed to improve local public streets that are at the end of their lifecycle or those where routine maintenance costs exceed the cost-benefit of the investment. Approximately 25% of public streets are inspected each year and pavements are rated based on surface condition (Overall Condition Index/OCI). The OCI helps guide the selection of streets for reconstruction. Best management practices include reclamation, edge mill and overlay, and spot curb/gutter replacement. The adopted overall City-wide OCI goal for local streets is 75-80. The City initiated a Pavement Management Program in 2009, and accelerated the Program in 2013 when the OCI by 2020 was anticipated to be in the mid-60s. The OCI is currently 77 (City-wide). The City’s goal is to include approximately eight miles of streets in the street reconstruction project each year, with the intent of meeting an average system OCI of 79 by 2020. Funding is based on adopted policy where 40% of street and storm sewer costs are assessed to benefitting properties and 60% of the street and storm sewer costs are financed by the City through property taxes. COLLECTOR ROAD REHABILITATION Annual rehabilitation program designed to improve public collector roads that are at the end of their lifecycle or those where routine maintenance costs exceed the cost-benefit of the investment. Approximately 25% of public roads are inspected each year and pavements are rated based on surface condition (Overall Condition Index/OCI). The OCI helps guide the selection of CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 15 of 25 collector roads for reconstruction. Best management practices include reclamation, edge mill and overlay, and spot curb/gutter replacement. The adopted overall City-wide OCI goal for local streets is 75-80. The City initiated a Pavement Management Program in 2009, and accelerated the Program in 2013 when the OCI by 2020 was anticipated to be in the mid-60s. The OCI is currently 77 (City-wide). Funding is based on adopted policy where 40% of street and storm sewer costs are assessed to benefitting properties and 60% of street and storm sewer costs are financed by the City through property taxes. 18-03- Kenrick Avenue (173rd Street to North City Limits)- Programmed for construction in 2018. Proposed improvements include reclamation with spot curb/gutter replacement. 19-03- 172nd Street/Kodiak Avenue/175th Street/Judicial Road/168th Street (Orchard Lake loop)- Programmed for construction in 2019. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. 19-04- Klamath Trail (west of Kenwood Trail)- Programmed for construction in 2019. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. 19-05- Hamburg Avenue (Lakeville Boulevard to 202nd Street/CSAH 50)- Programmed for construction in 2019. Proposed improvements include reclamation, widening with concrete curb/gutter and sidewalk along the east side, spot curb/gutter replacement along the west side, and watermain extension. Project includes assessments for the majority of the watermain extension. 20-03- Ipava Avenue (Kenwood Trail/CSAH 50 to 185th Street/CSAH 60)- Programmed for construction in 2020. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. 20-04- Heritage Drive (Dodd Boulevard to Highview Avenue) & Iberia Avenue (202nd Street to Heritage Drive) & Holyoke Avenue (202nd Street to Heritage Drive)- Programmed for construction in 2020. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 16 of 25 21-03- 205th Street (Keystone Avenue to Dodd Boulevard/CSAH 9)- Programmed for construction in 2021. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. 22-03- 170th Street (Flagstaff Avenue to Pilot Knob Road/CSAH 31)- Programmed for construction in 2022. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. 22-04- Highview Avenue (175th Street to 160th Street/CSAH 46)- Programmed for construction in 2022. Proposed improvements include reclamation, edge mill and overlay, and spot curb/gutter replacement. CITY/COUNTY COLLECTOR/ARTERIAL ROADWAY IMPROVEMENTS Roadway improvement program designed to improve City/County collector/arterial roadways. Projects may be led by the County or led by the City. If CIP projects are led by the City, all project costs are included in the CIP with a contribution shown from the County for their estimated share of the costs. If CIP projects are led by the County, only the City’s share of the costs are shown in the CIP. 14-10- Kenwood Trail/CSAH 50 (185TH Street to Dodd Boulevard): Expansion/Reconstruction- Programmed for construction in 2017/2018. City and County partnering to reconstruct Kenwood Trail to a 4-lane divided highway to improve roadway operations, make safety improvements and provide for increasing traffic levels. Includes local road construction, including Icenic Way (between Kenwood Trail and Icenic Trail). County will advance fund $3 million of the City’s share of the project costs, with equal $1 million payments made in 2018-2020. 15-12- 202nd Street/CSAH 50 (Holyoke Avenue to Cedar Avenue/CSAH 23): Expansion/Reconstruction- Programmed for construction in 2019. City and County partnering to reconstruct 202nd Street to a 2-lane divided highway to alleviate congestion, make safety improvements and provide for increasing traffic levels. Includes roundabout at 202nd Street/Holyoke Avenue intersection, traffic signal at 202nd Street/Cedar Avenue intersection, dedicated turn lanes at intersections, a pedestrian underpass and trails. County awarded Federal FAST Act funding in the amount of $3.2M for 2020. Roadway construction impacts grades along CSAH 50, allowing us to re-orient existing park CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 17 of 25 playfields to maximize the use of the property, as well as to address existing drainage, access, and parking issues. Bond funding is anticipated for this project. 18-06- Kenyon Avenue (¼-mile South of 162nd Street to 162nd Street): Expansion- Programmed for construction in 2018. Proposed improvements include expanding Kenyon Avenue to an urban 2-lane undivided roadway to make safety improvements and provide for increasing traffic levels. 18-09- 179th Street (½-mile West of Pilot Knob Road to Pilot Knob Road/CSAH 31): Extension- Programmed for construction in 2018. The Dakota County East-West Corridor Preservation Study, Phase II – refinement of Preferred System Plan (East-West Plan), identifies preservation corridor alignments for future east-west roadway connections. The Pleasant Hills development includes the construction of 179th Street future CSAH 9). This roadway is identified as Alignment “B” in the East-West Plan. The Dakota County 2030 Transportation Plan includes a policy in which the County will participate in the engineering and construction costs for constructing future County transportation facilities to County standards. 20-05- 210th and 215th Street/CSAH 70 (E. of Kensington Blvd to Holyoke Avenue): Expansion- Programmed for construction in 2020. City and County partnering to expand 210th/215th Street to a 4-lane divided highway to alleviate congestion, make safety improvements and provide for increasing traffic levels. The current estimates are based upon a 55%-45% cost split with Dakota County. Proposed improvements and potential funding (i.e. City share of total project costs capped at 25% if reclassified as principal arterial) subject to results of Countywide principal arterial system planning study (2018 completion date), and future grant opportunities. Bond funding is anticipated for this project. 20-06- Kenrick Avenue (1/8th-mile West of Kensington Boulevard to Kenrick Avenue): Realignment- Programmed for construction in 2020. Proposed improvements include realigning Kenrick Avenue from existing 210th Street intersection to existing Kenrick Avenue termini 1/8th mile west of Kensington Boulevard to improve intersection geometrics and operations, make safety improvements and provide for increasing traffic CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 18 of 25 levels. The proposed improvements are anticipated to be completed in conjunction with adjacent development. CITY/COUNTY TRAFFIC SIGNAL/ROUNDABOUT/ATMS/INTERSECTION IMPROVEMENTS 15-12- 202nd Street/CSAH 50 (Holyoke Avenue to Cedar Avenue/CSAH 23)- See above description under City/County Collector/Arterial Roadway Improvements section. 16-17- 162nd Street and Kenyon Avenue/Buck Hill Road: Traffic Signal- Construction in 2017. County advanced City’s share of the project costs; payment due in 2018. 17-03- 160th Street and Pilot Knob Road: Advanced Traffic Management Systems- Programmed for construction in 2018. City and County partnering to install advanced traffic management systems (ATMS) along the 160th Street (CSAH 46) and Pilot Knob Road (CSAH 31) corridors to improve traffic signal operations. Project includes a) fiber installation (interconnectivity); b) traffic signal modification (flashing yellow arrows); and c) traffic monitoring camera installation. CSAH 46 intersections include Ipava Ave., Lac Lavon Rd., Highview Ave., Galaxie Ave., Foliage Ave. and Flagstaff Ave. CSAH 31 intersections include 170th St. and Dodd Blvd. Federal Funding provides 80% of construction cost. The remaining cost is split 55/45 between the County and the cities of Apple Valley and Lakeville. 18-04- Dodd Boulevard and Heritage Drive/Icenic Trail- Programmed for construction in 2020. City and County partnering to construct a ¾ intersection at Dodd Boulevard and Heritage Drive/Icenic Trail intersection to improve intersection operations, alleviate congestion, make safety improvements and provide for increasing traffic levels. 18-05- Dodd Boulevard/CSAH 9 and Flagstaff Avenue: Roundabout- Programmed for construction in 2019. City and County partnering to construct a roundabout at Dodd Boulevard/Flagstaff intersection to improve intersection operations, alleviate congestion, make safety improvements and provide for increasing traffic levels. 18-08- Dodd Boulevard/CSAH 9 and Glacier Way: Traffic Signal- Programmed for construction in 2018. Proposed improvements include a traffic signal to improve CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 19 of 25 intersection operations, alleviate congestion, make safety improvements and provide for increasing traffic levels. The proposed improvements are anticipated to be completed in conjunction with adjacent development. 22-06- Ipava Avenue and 165th Street: Traffic Signal- Programmed for construction in 2022. Proposed improvements include a traffic signal to improve intersection operations, alleviate congestion, make safety improvements and provide for increasing traffic levels. Project includes a traffic signal, dedicated turn lanes and pedestrian ramp improvements. UTILITY PROJECTS U-1- Sanitary Sewer Trunk System Improvements- The Comprehensive Sanitary Sewer Plan anticipates the extension of sanitary sewer trunk facilities to accommodate anticipated growth. Timing of future sanitary sewer trunk facilities depends on the growth rate and location of planned community development. U-2- Lift Station Rehabilitation- The City has 20 sanitary sewer lift stations which pump sewage from low lying areas to gravity lines. The pumps, motors, and other equipment within each lift station are periodically inspected and rehabilitated to ensure uninterrupted service. The expected service life for a lift station is approximately 15-20 years but can vary. Each lift station is scheduled for inspection and rehabilitation every 15 years. Lift station #10 rehabilitation is scheduled for 2020 and total costs are estimated at $500,000. U-3- Sanitary sewer system inflow/infiltration repairs- Several miles of the sanitary sewer system are inspected each year for damage to the pipes that would result in inflow (direct entry of storm water) and infiltration (ground water seeping into the sewer) within the sanitary sewer system. This additional water increases stress on the wastewater treatment facilities thereby resulting in higher sanitary sewer rates for Lakeville customers. Additionally, exceeding the City’s calculated peak flow can result in the imposition of surcharge by MCES, the minimum surcharge would be $216,000 per year for five years. The Utilities Division endeavors to reduce the inflow and infiltration by initiating repairs such as manhole structure sealing, cured in place pipe lining, and the replacement of manhole covers. U-4/U-5- Well Construction/Well Collection Pipe- The construction of wells to provide adequate water supply to accommodate existing and anticipated growth is based on the City’s Water Supply Plan. Final decisions on construction timing will depend on population demand CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 20 of 25 and water needs. Locations will be based on data provided in the Water Supply Plan. The Minnesota Department of Health requires the City to amend its Wellhead and Source Water Protection Plan in order to receive permits to construct future wells. New wells are planned to be constructed in 2020 (well #23) and 2022 (well #24). There is also a well collection pipe planned for 2020. U-6- Watermain Trunk System Improvements- The Comprehensive Water Plan anticipates the extension of watermain trunk facilities to accommodate anticipated growth. Timing of future watermain trunk facilities depends on the growth rate and location of planned community development. U-7- Well & Pump Rehabilitation- The City’s wells provide water for the distribution system which operates on demand, 24 hours a day, 7 days a week. Starts and stops based on demand puts the motors and pump components under tremendous stress. Additionally, being constantly exposed to water can corrode pipes and other well components. Periodic inspection and maintenance, with replacement as needed, ensures the efficient operation of the wells and water system at maximum pumping capacity. Rehabilitation is scheduled every 8 to 10 years for each well depending on its type. The year with the highest estimated costs is 2020, which includes 360,000 for well and pump rehabilitation on six different wells. U-8- Tower & Reservoir Maintenance- Inspections of the interior and exterior of water towers are used to determine the timing and extent of any required maintenance. Periodic cleaning of the tower exteriors removes dust and dirt that collects over time that can reduce the life of the coating system. Interior and exterior coatings on water towers protect the metal structure from corrosion and maintain the quality of the treated water passing through to residential, industrial, commercial, and institutional customers. The service life of the towers and reservoirs can be extended through periodic inspection and necessary maintenance. The 2019 estimated costs include repainting of the tower by the Central Maintenance Facility (CMF). The 2022 estimated costs include cleaning and inspection of the following towers: Michaud Park, Holyoke, Dakota Heights, Fairfield, Airlake and CMF. U-9- Water meter replacement- The Utilities Division replaces residential and commercial water meters that reach the end of their service life. The Utilities Division currently schedules approximately 1,000 meter replacements per year based on the age of the meter and to stay on a 20 year replacement schedule. Being able to change out water meters at the end of their service CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 21 of 25 life is important to managing the water system and monitoring water use for reporting to the Department of Natural Resources. Replacement of meters is done by Utilities Division staff. XX-02- Sanitary Sewer Rehabilitation- The sanitary sewer system in areas around the City is subject to breaks, root intrusion, and cracking. Rehabilitating these portions of the sewer infrastructure is important to maintaining a closed system and reducing the potential for inflow and infiltration. Specific sections of the sanitary sewer system will be evaluated in conjunction with planned street reconstruction projects and repairs or replacement will be programmed based on that evaluation. XX-02- Water Main Replacement- Portions of the City’s distribution system will be evaluated in conjunction with street reconstruction projects. All water main replacement is based on the history of breaks in a particular area, quality of the pipe, and an evaluation of soils. This may mean replacing up to 10% of the water main in each reconstruction area annually, installing corrosion protection, and replacing bolts elsewhere within the project area. ENVIRONMENTAL RESOURCES PROJECTS NR-1- Water Quality Assessments: Management program designed to promote and protect public water resources including lakes, streams and wetlands. Annual assessment strategies include, but are not limited to, aquatic plant surveys, fish surveys and water monitoring/sampling. NR-1- Water Quality Treatments: Management program designed to manage, promote and protect public water resources including streams and wetlands. Best management practices implemented, based on Water Quality Assessment results, include are not limited to, barley straw, chemical treatments to control curlyleaf pondweed, Eurasian milfoil and nutrients, mechanic removal of non-native aquatic plants and fish management. NR-2- Storm Water Infrastructure: Maintenance program designed to manage, preserve and protect public storm sewer infrastructure assets. Annual best management practices (i.e. inlet/outlet repair, sediment removal, pipe improvements) implemented to maintain storm water conveyance and extend life/minimize life-cycle costs. Focus on Minnesota Pollution Control Agency (MPCA) Municipal Separate Storm Sewer System (MS4) permit compliance. CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 22 of 25 NR-3- Storm Water Basins: Rehabilitation program designed to manage, preserve and protect public storm water basin system assets. Annual best management practices (i.e. emergency overflow/easement maintenance, sediment removal, slope restoration) implemented to extend life/minimize life-cycle costs. Focus on Minnesota Pollution Control Agency (MPCA) Municipal Separate Storm Sewer System (MS4) permit compliance. NR-4-Storm Sewer Trunk System Infrastructure: Extension of new storm sewer trunk facilities to accommodate anticipated growth. Construction dependent on the growth rate and location of planned community development. NR-5- Water Quality Best Management Practices: Construction of new storm water management facilities consistent with Black Dog Watershed Water Management Organization BDWMO), Dakota County Soil and Water Conservation District (DCSWCD) and Vermillion River Watershed Join Powers Organization (VRWJPO) watershed restoration and protection strategies. Funding intended as cost-share to meet BDWMO, DCSWCD, VRWJPO partnership or grant matching requirements. Best management practices include, but are not limited to, filtration/infiltration systems, mechanical storm water/sediment separators, rain gardens and water conservation/reuse strategies. Federal Clean Water Act, Minnesota Pollution Control Agency (MPCA) Municipal Separate Storm Sewer System (MS4) and Total Maximum Daily Load (TMDL) compliance. NR-6- Forestry: Maintenance program designed to manage, preserve and protect public prairie, upland and woodland assets. Annual best management practices (i.e. chemical treatments for emerald ash borer and oak wilt, controlled/prescribed burns, harvesting) implemented to extend life/minimize life-cycle costs. XX-02- Storm Water Infrastructure – Street Reconstruction: Construction of new storm sewer facilities, coordinated with City’s Street Reconstruction and Collector Rehabilitation projects, to provide storm water rate control, storm water volume reduction or storm water quality improvements. Best management practices include, but are not limited to, filtration/infiltration systems, mechanical storm water/sediment separators, rain gardens and water conservation strategies. CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 23 of 25 PARKS PROJECTS P-1- Parks Major Maintenance Projects- Includes general maintenance projects, maintenance of buildings, park shelters and ground, fields and open spaces (examples- re-shingle park shelters, replace signs, replace rubber floors, seal park parking lots, resurface basketball and tennis courts, etc). P-2- Parks Administrative Projects- The Park Dedication Fund budget provides appropriations for a number of activities including planning, design and feasibility reports for park projects such as Antlers Park Master Plan, East Community Park Master Plan, Legacy Park, Cedar Crossing Park and Avonlea Master Plan. It also includes appraisal and professional fees for the review of park dedication fee analysis for commercial and industrial properties. P-3- Park Development Developer credits: Represents credits associated with new development when the park dedication requirement is fulfilled through a land dedication. P-4- Future Park Land Acquisition- Park dedication funds are used to purchase future park land. P-5- Trail Improvements- The City retained a third party to evaluate the condition of all trail segments and provide recommendations for maintenance. Based on these recommendations, staff has developed a plan for either overlaying or reclaiming trail segments, along with crack filling and fog sealing of trails. P-5- Trail Lighting – Currently there are a number of segments that do not have trail lighting. The proposed CIP includes trail lighting in areas such as East Lake Community Park Trail system, Donnelly Greenway, Summerlyn Park/Greenway along with Cherry Hill Greenway. P-5- Trail Connectivity – Park dedication funds are used to cover the costs of connecting trail segments that are currently not connected. P-6- Park Improvements- The Park Improvement Fund provides funding for replacement and upgrades to items such as Aronson building (restroom expansion), playgrounds and other park amenities. P-7- Avonlea Community Park- The Parks, Trails and Open Space Plan identifies the acquisition of land along the Cedar Ave corridor for community play fields. Currently the City owns 40.98 acres of property that was acquired through the development of the Avonlea Development. The CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 24 of 25 City has until June of 2020 to purchase an additional 26.06 acres from the developer at a secured fixed price per acre. The specific amenities for the community park will be identified through the Master Planning process that is proposed to be completed in 2018. The purchase of this land will be partially offset by the $950,000 of 2016 land sale proceeds, which were put into the park dedication fund specifically for this purpose. P-8- Avonlea Lineal Park/Trail/Lights Phase I – The Parks, Trails and Open Space Plan calls for a neighborhood park in the Avonlea Development and surrounding areas. This park is proposed to be lineal in nature with pockets of amenities following a trail/greenway area. P-9- Antlers Community Park Improvements – City Staff is currently working with WSB and Associates regarding the creation of the Antlers Park Master Plan proposed to be completed in the fall of 2017. Once completed, the Master Plan will identify the improvements and additional amenities proposed to be included in the community park. Construction of the park is proposed to be completed in 2019 pending available funding. Bond funding is anticipated for phase I of the project. P-10- Cedar Crossing Park- The Parks, Trails, and Open Space Plan calls for a neighborhood park in the area serving Cedar Crossing, Cedar Landing, and Linden Ridge neighborhoods along with the Country Lane Townhomes. The park will be approximately 6-7 acres in size. P-11- Pleasant Hill Park – The Parks, Trails and Open Space Plan calls for a neighborhood park in the area serving Kenridge, Autumn Meadows and Pleasant Hill developments. The park will be approximately seven acres in size. P-12- Ritter Farm Park Cabin Improvements – Currently, a relocated log cabin exists on a foundation at Ritter Farm Park. Plans are to demolish the existing two story Environmental Learning Center on site and convert the cabin into the new Environmental Learning Center in 2020. P-13- Outdoor Performance Stage – The Parks, Trails and Open Space Plan identifies an amphitheater/outdoor performance stage that should be considered constructed as a park destination amenity. The Parks, Recreation and Natural Resources Committee also recommends the construction of an outdoor performance stage in our parks system. An outdoor performance stage may be identified as part of the master planning process for one of the community parks. However, if this doesn’t occur, a placeholder for the construction of the outdoor performance stage is proposed in 2021. CITY OF LAKEVILLE CAPITAL IMPROVEMENT PLAN 2018-2022 PAGE 25 of 25 P-14 Fitness Challenge Course- The Parks, Recreation and Natural Resources Committee recommends the construction of a Fitness Challenge Course in the parks system where participants could complete against one another or against a clock. A Fitness Challenge Course may be identified as part of the master planning process for one of the community parks or could possibly be constructed into a neighborhood park. P-15- King Park Improvements- Improvements to King Park include installation of irrigation systems on four fields along with field and trail lighting, and installation of a drain tile system. The project will increase the playability, safety and overall quality of the fields and will allow for additional games to be played at the facility. Lakeville Baseball Association (LBA) has and will continue to donate funds for the lighting project. P-16- East Community Park Phase II – Plans are to complete a Master Plan for the park in 2018 with the construction proposed to be completed in 2021 pending available funding. Once completed, the Master Plan will identify the improvements and additional amenities proposed to be in the community park. Bond funding is anticipated for this project. P-17- Legacy Park- The Parks, Trails and Open Space Plan calls for a neighborhood park in the area serving the Legacy, Crescent Ridge and Berres Ridge Developments. P-18- Steve Michaud Soccer field drain tile installation- Improvements to Steve Michaud Park include the installation of drain tile system in soccer fields 8 and 9. The project will increase the playability, safety and overall quality of the fields. The fields are prone to becoming saturated and unplayable during periods of continued or heavy rains. These conditions have forced the closure of the fields during tournaments and regularly scheduled games. In addition, the increase in soil moisture has had a negative impact on the turf conditions and an increase in turf stress. The installation of a sport field drain tile system will minimize or eliminate these negative conditions and allow for consistent field conditions and playability. I I I I #I #I #I #I #I I I I I H J J I J J J J J I J I I GALLEO N C IR ICEFALLT R L SHIRLEYLN KINGSCT JAGUARAV E 208THSTW 195TH ST W BRUTUS D RKALEWAYJASPERCT HUDSONCT 162ND ST W IDAHOCTKENOR A C T JASMINECIRJORDANCIRCOUNTRYVIEWTRL F A I R H A V E N C T FALKIRKCIRJASPERCIR HYLANDCIR G LENCO ECIR212TH ST W HYTRAIL CIR 35 ISTRIACTHAVELOCK CT EXCELSIORCIRFR A N C H IS E C T163RDCTW FULDACIR170TH STW166THCTW UPPER 196THW AYW H A V E L O C KWAY 208THSTREETCTORCHARDTRL EAGLEVIEWDR HYTRAILCT FRASERPATHISMAYCIR163RDST W 183RDCTW HAZELNUTCT GLENCOECTI N G L E W O O D C T EAST L AKE DR 165TH ST W FAIRGREENAVEKETCHIKANCTK I NGS WOODCI RJEFFREYRDIRONS T O N E W AYKENRICKAVE I RENI CAVE JUPITERPATH 16 7 T H ST W JACANACT ST EVENLNJACKPINECT 188TH ST W IN D IA C IR 203 R D STW IXONIAPATHISLECIR2 07TH STWHILLSCTHOPEWELLCTKALMARTRL JAGUARCIR IVORYLN 190TH ST W HAVER H IL LCIRFISH ERCTGAUNT L E T CT 173RD ST W FREEPORTWAY I RETON WAY UPPER 209TH ST W 172ND ST W 176THCIRWJORDANCT LOWER 17 0THCTW JAVACTN172ND STWCRYSTALHILLSDRENDEAVORCT GOODHUEAVE 35 35 456750 209TH ST W JAGUARCTJU D IC IALW AYN209THSTW 206TH ST W FLINTAVEJOPLINAVEI NNSBROOKCIRINLAND CIR HILLSID ECTJASPERCTEASTWOODAVEI T H A CAC TJAGUAR T E R JUNC O CTFARADAYCTI R WI N T ONCI R166THSTWGRINNEL L CIR GUNFLINTCTGERDINEPATH174T H C T W FIELDCRESTCT 169TH ST W FLAIRCIRHOLBROOKCTJUPITERCIR KLAMATHTE RJADECT1 7 0 T H S T W IDLEWOOD CIR J OY A VEJASPERPATHUPP E R 162 N D ST W JACQUA R DPATHEMBER SAVEHOMINYCIR JU R A T R L179TH STWHUTCHINSONCTJACKPINEWAYGAND ERLNFORTUNE TRL 1 83RD ST W FIRE L I G HTWAYJORDANCTSJ AMAICAPATH IMPALA PAT HEXCELSIOR CT IDAHOAVEIBERIACIRIDAWOODPATHHY DRANGEALN162NDCTWHAZEL NUT AV E JURY CTKINDREDCIRIRWIND ALECTJAMBEAUCTINGRIDCT GODS ON CIR FREIBURGCIR173RDCIRJUN C OTRLIN L A N DCTIDLEWOODCTJA S MIN E P A T H167TH CTW HOLTCTHARWELL CTJUSTIC ECTDREAMLNHYACINTHAVEDRAFTH ORSE BLVDFIRMANCTHAVENAVEIRVINETRLJURELWAY GEORGETOWNCTFIRESTONE PATH JUNOCTKEOKUKAVEEAGLEVIEWDREVENTIDE WAYHURLEYCTGANNONCT JAMESTOWNAVEIONIAPATH172ND ST FOXBOROLNU PPER178THSTW GATEWA YD RHONEYSUCKLEAVELAKEVILLEBLVDLAKEOAKCIRHIBISCUSAVEIXONIACTJASMINECTGODSON DR 166THCTW GAGECTJACQUARDCT ITALY A V E IDAHOAV EF R A N CHISE WAY KENRICKAVE1 7 7 T H C I R W 165TH CT W JAY BELLCT166THST W 199 T H STW 172ND ST W H U N TSVILLET RLICELAND T R LEXCELSIORDRGLENGARYCTF I NE S S E WA Y F A R C R Y W A Y FAIRGREE N A V EKINGSLEYCTEVENTIDEWAYHOMINYCT INDEPENDENCECTIR EDELLCT ISANTICTJ A S MINEWAYJ E F F E R S O N CT FINESSE TRL FAIRH ILLAVE210TH ST W FAIRHAVENAVEITENCTNJASPERCTJAVELINAVELANGLEYAVE INTERLACH E N B LVDFREEPORTCTGATEWAY CT FLORALPAR K C IR FAIRFAXAVEFIRESTONE CIR 166TH STWIRISCT GOLDENRODAVEN O RT HC R E E K D R EVELETH CTEUROPAAVEW GRIFFON TR L H A R R O W C T EVELETHAVEWKALMEA D O W C T FERNANDOWAYJARRETTCIR183RD ST W E A S TLAKETRL HICKORY CT 164TH ST WKEY WESTCT KENMOREDRGROV E A VEIDALIAAVEJEWELAVEKENMORE CT FAIRHILLAVE166TH ST W FRANCONIACT1 6 9THSTW167THSTW IRALN IMPATIENSWAYJORDANCTNLAKECOVECIRKEYS T ONE PATH HAYESAVEHORNBEAMAVEKINGSWAYPAT H JADECIR172ND ST W SHIRLEYCIRIR ELANDCTFLAGSTAFFCTSFORMOSAAVEHURONCTLANESBORO CT GREENVIEWCIRGOODLANDCTLANCASTERCT171ST STW IVY WOODCTH Y A C INTHCT161S T ST W HARBORCTICEFALLWAY K E NRICK A V EFL ORIDACTHARVARD L N 1 7 5 T H C TW OAKCURV ILLINOISAVE167THSTW FIELDCRESTAVEKENRICKCIR2 0 2 NDSTW JAVELINCIR168TH ST W GEORGETOW N WAY170TH ST W GAGEAVEIS M AYCT 198THCTW INNDALE DRKINGSBURYCIR FORBESAVEJASMINEAVEHEARTHSIDECT167THCTW ITERILNISOSCELES AVE205TH ST W ISLETO NCT213TH ST W GRIFFONCTIPSWI C H W A YGOODVIEW TRL ITAMI TRL 174TH ST W 175TH ST W INSPIRATIONPATHKODIAKCT GLENOAKSRD 194TH STWIXONIAAVE LOWER 161ST ST W ITHACACIRJUNOTRLKLAMATHCT163RDSTW 212TH ST W JACQUARDAVEJANNEVA RCTJONESBORO CT 169TH STWFIRESTONECT 173RD ST W 205TH ST W 167TH ST W 171STCTW1 62ND ST W FLOUNDERAVEFRANCHISEAVEGROVETRLHARMONYPATHGREENTREE PATH FRENCHAVEJAT O SCIRLO G A R T O LNOAKSHOREDR GLENWOODAVEISO T OPETRLFOLSOM PATH IKARIACTHA R V A R D DR KODIAKAVE JALISCOCTDUPONTAVE FORFARCTGLASG O W A V EIN LANDLOOPF A L L BROOKCT HEYWOODCTHARVARDCTGUNFLINTCIRITASCATRLKENNARDC TG UNFLINT T RL HEARTHCTJONQUILTRL HI CKOR Y C T JASMINEAVEIKARIATRLFIRE SID E LNJALISCOWAYGLADEAVEKI NDREDC T H O M E STEADTR L JORDANTRL HAYESAVEJASPERCT ANITALN KACHINAC T INDIAAVEFOREST ST 456760 205TH ST W UPPER 206TH ST W HOLLINSAVE214TH STWHOLIDAYAVEHUGHESAVEJONATHANCT197THSTW 167THSTW JONQUILAVEGLENOAKSCT 165TH ST W RICKYLN KETTLERI VERCTHAMILTONCT HAMBURGAVE1 9 1 S T S T W GREENTREEAVEITA S CALN HYLANDCTHANNIBALCTENCINAPAT H UPPER 164TH ST W FIELDC R E S TAVE220TH STWHONEYCOMBPATHIRELANDPL GENESEE A V E W 208TH STWJALISCOTERW F RANCHISEAVE GOLDENVIEWAVE204TH STWJUDICIALRD HOLLYBROOK TRL 209TH STWLAKEFORESTDRJASPERLN 210TH ST W HOLIDAYAVEFLORINAVEKEYSTONEAVEHURLEY AVE180THSTW UPPER208THSTW GREENBRIARLNJAEGERPATHJACQUARAAVEOAKSHOREDRS 176TH ST W GREISENAVEHOLTAVE208THSTW HEATHCTI CELANDCT HOLY O K E A VEHOWLANDAVEI NMANCT163RDSTW 161ST ST W IDEALIC A VECRYSTA LHILLSLNFIREBIRD CT KALMA RPATH 169TH ST W 177TH S T W J A DETERISLAND AV E FURYCTIDALIAPATH FALLBROOKDRJONRAYCTFULL E R T ONCT UPPER 173RD CT W INTERLACHENCT1 7 3 RD ST W INDIO PA THLAKEVIEWCT198THSTW JUNECTH A R W E L L AVE FULDATRL HERSH E YAVEJAGUARA V EICON T R LO R C H A R D C T JAMAIC A CT KANA BECCTHOMESTEADCTHERSHEYCT GALLECTHIL LSBORO CT JOP L I NP ATHK E N RICK AV EHEMLOCKCT176THSTW 206THSTW JUBILEE W A YJAMESWOODCTI R EDA LE CT GOODVIEW CIR HUMBO L D T CT UPP ER205THSTWJAMAICAAVEJAVACIR U PPER167THSTWKENRICKLOOP 203RDSTW HURONPATH 169THCTW JAVELINCT FLAGSTAFFAVEW1 6 3RD STW HUMMING BIRD LN ICOSA ST UPPER 163RD CT W GLASGOWWA YF O L I AGECT 162ND CT UPPER 167TH CT W HOU STONAVEKABERA TRL F O LIA G E A V E188TH ST W JONQUIL AVE HUNTINGTON P ATHFI VEOAKSDR 167TH ST W 164THSTW ITALYAVE215TH ST W IMPERIALCIR HUTCHINSONDRHI L L WO O DAVEH E L E NALNIN G L E W O ODDRG A L A X I E WA Y 205THCTW HAZELWOO D TRL175TH ST W 177THSTW 195TH ST W EAGLEVIEW WAY FIN DLAYWAY 210TH ST W J A SPER PATH JER S EYAVEMACBETH CIRGLACIERAVEJASPERTRLFINLANDAVE214TH ST W JARREAU CT208 TH ST W 211TH ST W ITEA AVE 168THST W 203RDST W LAYTON PATH KALMARCTHYDRACTJOYCT HALLMARKPATHFALCONAVEFRAZERPATHIDESCIR HALIFAXPATH FIELDFAREW A Y HYTRAILCIRTHOMASRD EVERESTPATH ITENCTSJA G U A R P L KENSINGTONCT KENRIC K A V E GER MA NECTFOR M OSA CT IBERIAAVEI RWINDA LEWAYLANDFORDPATH165TH S T W 179TH STW G ERDINE PATH KENSFIELDTRL1 8 2N D S T W JUP ITERWAY 16 8THCTW IRONRIDGEPATHJUPITERCT IT E R IC T W 2 17TH ST W DO D D LN HYACINTH WAY SHAKES P E A RE BLVDISLETONAVELANDMARKCTH I LLDALEAVE219TH STWLINCHAVE 456723 GARRI S ONLNJAVAPATH HARMONYTRL FESTAL AVE INDIGORD H O Y A C T GATEWAYDRGRENADIERAVEHARD I N G LNINNSBROOK D R HIGHVIEWAVE175THSTWJA V ACTSLOWER169THSTWJAVARICT KEYSTONE A V EGOODVI EWCTJU N E BERRYCT 194 T H ST W GLENCOEAVE178THSTW 165TH ST W ITERI A V E FAR ADAYLN GRI N N E L L C T E 177THS T W MICHEALRD193RDSTW 176TH STWGRENOBLEAVEJOSIERDJUPITERAVEJASMINECT JACOBITECTGARLANDWAYGRINNELLWAY JUBILEECIR ISTRIAPA THJA C KD AWPATHJARLCT JERSEYAVEANNELN EAGLEVIEW LN FROSTCTJACAMARWAY KENBRIDGE CT 157T H S TEITHACALN16 5 TH ST W INDEPENDENCEAVEKAFTAN CT173RDSTW JOPLIN A VE173RDCT W L A MARCTFANN IN G C T 198TH S T W ETHELTONAVEEUCLIDAVEFIREBIRD PATH JULIET DR INSELLNGRINELLAVEHYLANDAVEHURONCIR IRONWOO D C IRHUNTERCT HOLTAVEILLINOISCTEXIRAAVEJONQUILAVEG EMI N ITRLFIESTAAVEIPAVAAVE213THST W 1 71ST ST W ELM C R EEKLNJACKPINE T RLFIELDCRESTAVE176T H STW HAZE LCTKINGSW O O D D R IT ALY P A THIMBLERTRL IRE DALEPAT H218TH ST W CAESAR ST EVENFALLAVEWJACKRABBITPATH IR V INEWAYJUREL CT GAR N E RAVE 174TH STWJA C K S O NTRLLIONSCT 161ST ST W KENYON AVE 207TH ST W HYSONPATHI NUITLN HOLLANDAVEFLORIDA WAY 169 THSTW KIRBENAVELINC HPATH175TH ST W KINDLE C THUBBARD TR LG R E E N LANDP ATHKENTTRL UPPER 163RD ST W J ASPER TERIMPERIALCT170THSTWKENOSHAAVEHUDSONAVE207T H CT W174THST W J A V ELINCTIROQUOISLNFONTANAPATHINDEPENDENCEAVEJAGUARPATH HEMLOCKAVEH OLISTER LN 178TH STW KENRICKAVEKE N D A L E DR HIGHVIEWAVEHOMINYPAT H164TH ST W KENYONAVEA STERBILTL NKEYSTONECT J ALISCOLNHERITA G E D R194TH ST W ITERIPL JAVAL N FONTINA PATH JUS TICEPATHI NLETROADEXLEYAVEKATRIN ECT204T H ST WKRAFTONAVEICEN ICTRL201STSTW 181ST STWIBERIAAVEK E N R E E L A V E KENWOO D WAYJAL ISCOTEREJ UDIC I ALWA YSG RIFFON L N KENORA WAY 170TH ST W E N FIELDWAYINGL ESIDECTCLEOPATR ADRINMANTRL220TH ST W IM AGERY L NILLINOISPATH177TH ST W HUDSONCIR168THSTW J OPLINAVEUPPER167THST W KEARNEYPATHF L AGSTAFFWAYWL A MARLNF RUITWOODPATHIRVONAAVEICELANDAVEISMAYPATH 207TH ST W IBISAVE173RDST W GALERY D R 205TH ST W ISL E A VEIBEXAVEINCA AVE IDLEWOOD WAY 17 8THSTW G R I NNELLAVE172ND ST W 176THC T W 204TH ST W FAIRISLE PATH KERRVILLETRLK NOLLS PATHFOLIAGEAVEIMPERIA L WAY 1 73RD STWFAIRMONTAVEHARRINGTO NWAYJUT L A N D PLUPPER 171ST ST W FINCHWAYHEMLOCKAVEJAVA TRL 161ST S T W HORIZONAVEUPPER 161ST ST W GOODLANDPATH 192ND ST W ID E A L WAY EVENING TER KABOTCOVE LN 16 6TH ST W KE N S I N G TON W AY IROQUOI SWAYHULLAVEHAMPSH IREWAYJERSEYWAY GAGE W AYFINCHPATH 176TH STWHORSESHOEWAY IBERISAVEIXONIALNFISHINGAVE1 6 3RDST W IR V INELNKENYONAV E JAMISONPATHKE NWORTH LN FAIRMEADOW WAY FR AZERWAY UPPER 167TH ST WG ILLETT EWAYISLE T O N A VE16 1 ST ST W 456723 UPPER205THSTW ITERIAVEITALYAVEITERIAVEINCAAVE17 8 T HSTW JAGUARPATH 175TH ST W JACKSONV ILLE C T HYACINTH CT I TALYAVEJ A C Q U A R DPATH173RD ST W HERSH E Y C T HARVA RDDR KANABECTRLU P P E R 164TH ST W LANSFORDPATHGETTYSBUR G W AYGL A DIO L A AVEHEIDELBERG WAY KEO K U K AVEJASPER WAY 456750 JUSTI C E WA Y JAY C THAMILTON DR FI S HINGWAY1 9 6 THSTW JOP LINWAY1 6 8 TH ST W LAKEFORES T CIR ISLA NDTER168TH ST W 45679 INVER NESSWAYNORTHCRE E KLN179TH TRL W IRELAND WAYJADELN 16 2 N DS T W LOWER208THST W JENKINSWAY 162NDSTW JACARANDAWAYHICK O R Y T R L 163RD STW JAG U ARAVEHIG H VIEW AVEHAWTHORNPATH KENSINGTONBLVDIPAVAAVEL OWER 167TH ST WHOMEFIRE WAYKE T CHI KANTRL214 TH ST WKESWICK LOOP S 197TH ST W FANTASIAAVEISLANDVIEWCIR HEARTHSIDE WAYROMEO DR IXONIAAVEITERIAVEISLEAVEED INB URGWAYIRANAVEEX C ELW AYHANOVERAVELIBERTYBEA C H C T JOPLINW A YL AIG L EAVEHUMBOLDTRDGRE N ADAAVEILAVISTAWAY ITTABENA WAY GOODVIE WWAYBUCKHILLRD 163RDSTW 181ST ST W L U C E R N E T R L JUNIPER PAT H HIGHVIEWAVE175TH ST W G A N NON A V E GARCIAWAYHOLBROOKAVE HEYWOODAVEFIRESTON E WAY GAGE AVEJUNELLEPATH JEWELPAT H HYDE P A R K AVEICALEE P A T H HART F ORDWAYIREGLENPATH KENRICK CT KEOKUKAVEA NTHONYDR RITTERT RLLAFA Y E TTE W A YLAREDOPA T HINDIANA AV E 202ND STWITALYAVE LAREDOAVEKE T T ERIN G T R L GANNON WAY IXONIAAVEHERON WA Y190TH ST W 215TH ST W 200TH ST W KAPARIAAVELAIGLEAVE175TH STW KN O LLW OOD CIR 168 THSTWHIGHVIEWAVEDODDBLVD202ND ST W D ODDBLVD162NDSTW K E N WO O D T R L KENWOODTRL 456746 210TH ST W ISLE T O N W A Y 160TH ST W CEDARAVECEDARAVEKENRICKAVEJUNIPERWAY 185TH ST W 185TH ST W 215TH ST W 215TH ST W 161 S T S T W CRYSTAL GANNONWAYDODDBLVD173RD ST W HIBISCUSAVEORCHARD T RLKINGSPL DYNAMI C D RHARAPPAAVEIRONRIVERTRLIRO NRIVER CT 190TH ST W HOLYOKEAVEHOLYOKEAVEIMPALAPATHICONTRLINTERLACHENBLVDJUDICIALRD173RD ST W 175TH ST W 17 3 R DSTW1 7 0 T H STW 1 7 5 THSTW FORTUNETRL183RDSTW 190THST W 214TH ST W EARLY DAWN TRL 168THSTW 170TH STWJUDICIALRD JU DICIALR DK ENY O N A V E KENRICKAVEKENWOODTRLHAMBURGAVE2 0 5 T H S T W 207THST W 211TH ST W FESTALAVE FOXBOROCTKENYONAVEJAGUARPATHHUMMINGBIRD JUNOTRL UPPER206THST W HON EYCOMBWAYF I R T R EE PL LAYT O N CT JAMAICACIRIRONSCTIONIACT169TH ST HALOAVE170THCTW 1 6 7 TH STWKENTU CKYAVE456731 45675 45679 45675 456746 456770 456770 1 8 8 T H S T W JAVELIN AVE JAVELIN WAY HU N TINGTONAVEHILLCRESTAVEHILLDALEAVE HIMALAYAAVEHYDE P A R K AVE 1 7 9 T H ST W HY D RA CT HYD RA CIRENGLISHPATHENDEAVORLN16 6 T H STW EAS T LAKEDR2 1 1 TH ST W HAMPTONAVEFIELDING W AY FIELDCRESTAVE179T H S T WFLINT A V E UPPER179THSTW F I E LDFAREWAY1 7 9 T H ST W GLACIER WAYGLAC I E R WAYGERDINEPATHGERD I N E P AT H GANN O N A V E HAYESAVEGENESEECTGARRETTPATHFISHINGAVEFIRESTONEPATHFAIRMEADOW WAY FAIRHILLCTEXPERTCTDODDLNFAR RAGOTRLG RIFFONTRL INTERL A C H E N B L V D HAVELOCKWAY G R E E N B RIAR C T HAMILTONDRGLADIOLAAVEG A L E N A A V E FLORINAVEH E ID E L B E R G W A Y 175TH ST W H I C K ORYTRLPILOTKNOBRDPILOTKNOBRDCEDARAVE167TH C T W FLUSHINGHILLSCTFORBESCTFL O U N D E R C T W 167TH ST 1 6 2 N D S T EXETERAVEENFIELDPATH DRAFTH O R SE CT KNOLLSPATH162NDS T W DODDBLVDDODDBLVDCEDARAVEE Q U ES TR IANTRLENVOYWAY ENCHANTEDCTC T ELMCREEKCTLNF AL KIRKTRLFALKIRKTRL 178THST W178THSTW DIAMONTE HUXLEY AVEIBARRATRLHYLAAVE189TH ST WHUX LEYAVEIDENAVEI DENWAY HUXLEYAVEIMPALAAVEINDORATRL1 9 8THST W IRISWAYJEWE L C T GROMMETAVECTGREENWOODGOODHUE WAY GREENWOODAVE KAISER CIR KAISER CT KAISERWAYINNDALE DR I DEALICAVEITEAAVEHAZ ELNUTAVEIRELANDWAYJAYHAWKCTKENRICKAVEIPAVAAVEIPAVAAVELI NCHAVEKLAMATHTRLK LAMATHTRLKLAMATHTRL LAKE HILLSCT JACKPINETRL 1 7 0 T H S T W HOLLYH O C K C T AVE170TH ST W KENRICKAVEJUSTICEWAY H A R TFORDWAY 210TH ST W HAMBURGAVE456750 HYA LITEDR162ND ST W ELMHURSTLNEAGLEVIEWDRUPP E R 1 7 9 T H ST W GLASSFERNLNGLANSHAWAVEG LADSTONETRLGLACIERWAYGLEAMING CT GLENBRIDG E AVE GOLDFIN CH WAY182ND ST W GREYHAVE NPATHGR EENGABLESTRL 1 97TH ST W HOLDI NGFORDWAYHOLLOWAYLN 200TH ST W HARVESTDRHARNESSAVEC IR CTHEATHAVEICICL E AVEHARTFORDWAYGUTHRIEDR GLADEAVEJUREL CIR JULY CT187TH ST W 1 6 5TH S T W CT DRAFTHORSEBLVDDUL U T HT RL DIAMONTEPATHHI B B IN G W AY197TH S T W HIGHVIEWAVEHENNING AVE HEXHAMWAY1 9 9 T H CT W HIAWATHACTHOUSTON WAY 188THSTW HUNTLEY TRLHUNTLEYTRLHOLL AN D D RICONCT HUMBOLDTRDELKHORNTR L EQUESTRIAN T RL162ND ST WESTATELN ESTATELNESTATECT 179TH S T W EQUINOX AVE EN I G MA WAY EMBERSAVEDIAMOND PATH162ND S T W 205TH ST W GUNNI S ONDR JAZZCT C ry s ta lLake K in g s l e y L ak e L e eLake O r c h a r d L ake Vall e yLake E a s tLakeG o o s eLake L a k eM a rio n 16 0th Stre e t &Pilo t K no b RoadTrafficSignalImprove me n ts 1 60 thS t reet & Pilo tKnob Roa d Tra fficS igna lImprovements 1 6 0th S treet & P ilotKnob RoadTrafficSignalImprove me n tsT ra fficSignal Le g a c yPa rk 16 0th Street & P ilo tKnob RoadTrafficSignalImprove m e n ts K ing P a rkImprovem ent s 16 0th Street & P ilo tKnob Ro a dT rafficS ign alImprovements Dod dBlvd . a ndFlagstaff AvenueIntersectionIm pr ov e m e n tCe d a rCrossin gPark 2 0 2 n d S t W &H o ly ok e A veRoundabout P ar kMitig a ti on Antler 'sCommunity P a r k C e d a r A ve /C R5 0Traffic SignalIntersectionImprove m en t Li ftS t at io n #1 0Rehabilitation P leasantHill P a r k A v o n le a P a rk E a s tCommunityParkIpavaAvenueand165thStreetInters e ctio nImprovement Ritt erFarm P a r k Mic h a u dPark 2 0 18 - 2 0 2 2Capital I m p r o v e m e n t P r o j e cts0 1 20.5 Miles P:\Projects\2017\Engineering\CIP (2018-2023).mxd Date: 9/ 25/ 2017 2018 2019 2020 2021 2022Collector RehabilitationParks & Recreation"J Transportation#I Utility! H Local Street