HomeMy WebLinkAboutItem 10 Date: April 15, 2019 Item No.
HAMBURG AVENUE IMPROVEMENTS
ADOPT ASSESSMENTS, AWARD OF CONSTRUCTION CONTRACT
AMEND FUNDING/BUDGETS AND EASEMENT AGREEMENT
Proposed Action
Staff recommends adoption of the following motion: Move to approve 1) resolution adopting
assessments for Hamburg Avenue Improvements; 2) resolution awarding contract to Friedges
Contracting Co., LLC; 3) resolution authorizing project funding and 2019 budget amendments
and fund transfers; and 4) Grant of Permanent Easement with Minneapolis Meeting Rooms, Inc.
Overview
Prior to the public hearing, City staff will share a presentation providing a summary of the
Hamburg Avenue Improvements project (City Project 19-05), including project cost, description
of the assessment area, amount to be assessed and overview of the City’s Assessment Policy. Notice
of the public hearing was published and forwarded to affected property owners, pursuant to the
requirements of Minnesota Statues, Chapter 429 for local improvements.
On Friday, March 8, 2019, at 10:30 a.m. the City received six bids for City Project (CP) 19-05
ranging from a low bid of $1,299,986.18 submitted by Friedges Contracting to a high bid of
$1,725,631.40. The engineer’s estimate of the construction cost was $1,836,886.25.
Primary Issues to Consider (See attached)
• Special Assessments: Terms and Conditions, Unit Rate comparisons
• Project Financing
Supporting Information
• Resolution Adopting Assessments (4/5th vote required) and Assessment Roll
• Resolution Awarding Contract, Agreement with Friedges Contracting Co., LLC., and Bid
Tabulation
• Resolution Authorizing Funding
• Grant of Permanent Easement with Minneapolis Meeting Rooms, Inc.
Financial Impact: $1,806,115 Budgeted: Y☒ N☐ Source: Multiple Sources
Related Documents: Lakeville 5-year Capital Improvement Plan (2019-2023)
Envision Lakeville Community Values: Good Value for Public Services
Report Completed by: Zach Johnson, City Engineer
Primary Issues to Consider
Special Assessments: Terms, Conditions and Unit Rate Comparison
• Street, Curb and Gutter, and Storm Sewer
Terms: 10 years
Interest Rate: 5% (First installment payable in/before January 2020)
• Watermain
Terms: 10 years
Deferral: Up to 8 years without interest
Interest Rate: 6% (First installment payable in/before January 2028)
Hookups: Required by November 15, 2029 (City staff will send a letter to residents
following adoption of the assessments)
Feasibility Report Bid Results Difference
Street Assessment $2,251.12 $1,908 -15.2%
Curb and Gutter Assessment $1,415.21 $1,478 4.4%
Storm Sewer Assessment $1,790.99 $1,610 -10.1%
Total Street Assessment $5,457.32 $4,996 -8.5%
Total Water Assessment $6,398.93 $5,600 -12.5%
Project Financing
Proposed improvements include road reconstruction and widening, concrete curb and gutter, and
utility improvements (watermain and storm water management). Water system maintenance
includes corrosion protection of existing iron watermain pipe. Storm sewer improvements include
water quality enhancements/best management practices and storm water management basin
maintenance.
The City’s share of Hamburg Avenue improvements to be constructed with Dakota County’s 202nd
Street Reconstruction project, as well as regional storm water infrastructure and trail
improvements, are incorporated into CP 19-05 to minimize construction and schedule impacts,
and to achieve cost and construction efficiencies.
The adopted Lakeville 5-year Capital Improvement Plan (2019-2023) programs an estimated
project cost of $1,278,762 in 2019, plus 2017-2018 encumbrances of $96,442, for a total estimated
project cost of $1,375,204. The City’s estimated total project cost is $1,806,115. Increased project
costs are due to the inclusion of the regional projects listed above.
Anticipated funding sources are shown below.
Funding Sources Amount
City of Lakeville (property tax) $502,456
Special Assessments $240,084
Water Operating Fund $50,409
Sanitary Sewer Operating Fund $11,019
Trunk Water Fund $33,882
Storm Water Infrastructure Fund $530,603
Escrow Fund $332,000.00
Park Dedication Fund $105,662
Total $1,806,115
CP 19-05 includes construction of a stormwater management basin on property owned by
Minneapolis Meeting Rooms, Inc. (MMR). The stormwater management basin is designed to
provide regional water quality improvements and rate control. The easement agreement
establishes the City and MMR responsibilities and costs.
CITY OF LAKEVILLE
RESOLUTION NO. 19-
RESOLUTION ADOPTING ASSESSMENTS FOR HAMBURG AVENUE
IMPROVEMENTS
WHEREAS, pursuant to proper notice duly given as required by law, the Council has met,
heard and passed upon all objections to the proposed assessment for City Project 19-05 along the
segment of Hamburg Avenue between Lakeville Boulevard and County State Aid Highway
(CSAH) 50 (202nd Street).
NOW, THEREFORE, BE IT RESOLVED by the City Council of Lakeville, Minnesota:
1. Such proposed assessments. copies of which are attached hereto and made a part hereof,
are hereby accepted and shall constitute the special assessment against the lands named therein,
and each tract of land therein included in the hereby found to be benefited by the proposed
improvement in the amount of the assessment levied against it.
2. Assessment No. 221378 shall be considered payable in equal annual principal
installments over a period of ten (10) years the first of the installments to be payable on or before
the first Monday in January 2020 and shall bear interest at the rate of 5.0% percent per annum
from the date of the adoption of this assessment resolution. To the first installment shall be added
interest on the entire assessment from the date of this resolution until December 31, 2020. To each
subsequent installment when due shall be added interest for one year on all unpaid installments.
3. Assessment No. 221379 shall be deferred without interest for a period of eight (8) years
from the date of the adoption of this resolution. Upon termination of the deferment, the
assessments shall be considered payable in equal annual principal installments over a period of ten
(10) years and shall bear interest at the rate of 6.0% percent per annum. To the first installment
shall be added interest on the entire assessment from the termination of the deferment until
December 31, 2028. To each subsequent installment when due shall be added interest for one year
on all unpaid installments.
4. Assessment No. 221379 shall be deferred without interest for services installed for all
future potential lots that would be created with the development of PID 22-02800-04-010 and PID
22-02800-04-020. In this case, “development” shall mean the City approval of a plat or subdivision,
the issuance of building permits or combination under common ownership with another abutting
parcel resulting in the creation of additional units requiring services.
5. The owner of any property so assessed may, at any time prior to certification of the
assessment to the county auditor, pay the whole of the assessment on such property, with interest
accrued to the date of payment, to the City of Lakeville, except that no interest shall be charged if
the entire assessment is paid on or before November 15, 2019. The first-year installment payments
will include interest accrued from November 16, 2019 – December 31, 2020. The property owner
may at any time thereafter, pay to the City of Lakeville the entire amount of the assessment
remaining unpaid, with interest accrued to December 31 of the year in which such payment is
made. Such payment must be made before November 15 or interest will be charged through
December 31 of the succeeding year.
6. The clerk shall forthwith transmit a certified duplicate of this assessment to the county
auditor to be extended on the property tax lists of the county. Such assessments shall be collected
and paid over in the same manner as other municipal taxes.
ADOPTED by the Lakeville City Council this 15th day of April 2019.
______________________________
Douglas P. Anderson, Mayor
_________________________________
Charlene Friedges, City Clerk
CITY OF LAKEVILLE
RESOLUTION NO. 19-__
RESOLUTION AWARDING CONTRACT FOR
HAMBURG AVENUE IMPROVEMENTS
WHEREAS, the City of Lakeville received sealed bids on Friday, March 8th, 2019, at 10:30
a.m. for Hamburg Avenue Improvements, City Project 19-05; and
WHEREAS, the lowest responsible bid was from Friedges Contracting Co., LLC.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of Lakeville,
Minnesota:
Hereby awards the contract to the lowest responsible bidder that meets all the bid requirements,
Friedges Contracting Co., LLC, with a bid in the amount of $1,299,986.18. The construction is
proposed to be completed as specified in the contract documents.
ADOPTED by the Lakeville City Council this 15th day of April 2019.
Douglas P. Anderson, Mayor
Charlene Friedges, City Clerk
CITY OF LAKEVILLE
RESOLUTION NO. 19-
RESOLUTION AUTHORIZING FUNDING FOR
HAMBURG AVENUE IMPROVEMENTS
WHEREAS, Hamburg Avenue Improvements, City Project 19-05, is programmed in the
adopted Lakeville 5-year Capital Improvement Plan (2019-2023).
NOW, THEREFORE, BE IT RESOLVED, by the City Council of the City of Lakeville,
Minnesota:
The estimated project cost is $1,806,115 and anticipated funding sources are listed below. City
staff is hereby authorized to amend the 2019 budgets and make the appropriate transfers between
funds with respect to the project funding sources up to 10% above the estimated costs. Funding
transfers may include loans between funds to cover engineering and other costs incurred on the
project in advance of receiving other funding.
Funding Sources Amount
City of Lakeville (property tax) $502,456
Special Assessments $240,084
Water Operating Fund $50,409
Sanitary Sewer Operating Fund $11,019
Trunk Water Fund $33,882
Stormwater Infrastructure Fund $530,603
Escrow Fund $332,000.00
Park Dedication Fund $105,662
Total $1,806,115
ADOPTED by the Lakeville City Council this 15th day of April 2019.
______________________________
Douglas P. Anderson, Mayor
_________________________________
Charlene Friedges, City Clerk
Parcel #PID Owner Owner Address City State Zip SITE ADDRESS Total Street Assessment Watermain Assessment
1 220330025011 Northern States Power 414 Nicollet Mall Minneapolis, MN 55401 $14,988.00 -
2 220280054010 Northern States Power 414 Nicollet Mall Minneapolis, MN 55401 8090 210th St W $19,984.00 -
3 220280053072 Minneapolis Meeting Rooms 16849 Interlachen Court Lakeville, MN 55044 $24,980.00 -
4 224780001121 Kimberly Perila-Schlink 20483 HAMBURG AVE LAKEVILLE MN 55044-7724 20483 HAMBURG AVE $4,996.00 $5,600.00
5 224780001110 Robert W Brick 20469 HAMBURG AVE LAKEVILLE MN 55044-7724 20469 HAMBURG AVE $4,996.00 $5,600.00
6 224780001101 Scott L & Melissa R Marsyla 20449 HAMBURG AVE LAKEVILLE MN 55044-7724 20449 HAMBURG AVE $4,996.00 $5,600.00
7 224780001090 Vitaliy & Liya Skladanovskiy 15367 FOLIAGE AVE APPLE VALLEY MN 55124 15367 FOLIAGE AVE $4,996.00 $5,600.00
8 224780001083 Joseph E Mueller 20425 HAMBERG AVE LAKEVILLE MN 55044-7724 20425 HAMBERG AVE $4,996.00 $5,600.00
9 224780001074 Teresa Byrne & Amanda Maas 20405 HAMBURG AVE LAKEVILLE MN 55044 20405 HAMBURG AVE $4,996.00 $5,600.00
10 224780001073 Andrew G Rundell 20395 HAMBURG AVE W LAKEVILLE MN 55044-7724 20395 HAMBURG AVE W $4,996.00 $5,600.00
11 224780001072 Timothy M Degross 608 FRANCIS CT LEAGUE CITY TX 77573 608 FRANCIS CT $4,996.00 $5,600.00
12 224780001040 Jon W & Debra L Malin 20355 HAMBURG AVE LAKEVILLE MN 55044-7724 20355 HAMBURG AVE $4,996.00 $5,600.00
13 224780001030 Matthew Graham & Victoria Balogh 20327 HAMBURG AVE LAKEVILLE MN 55044-7724 20327 HAMBURG AVE $4,996.00 $5,600.00
14 224780001021 Mark & Timoth Haglund 20305 HAMBURG AVE W LAKEVILLE MN 55044-7724 20305 HAMBURG AVE W $4,996.00 $5,600.00
16 220280004020 Roger & Dianne Piekarski 20400 HAMBURG AVE LAKEVILLE MN 55044-7724 20400 HAMBURG AVE $9,992.00 $11,200.00
17 220280004010 Gervase J Langer & Christine Zweber 20200 HAMBURG AVE LAKEVILLE MN 55044-7724 20200 HAMBURG AVE $19,984.00 $22,400.00
ABSTRACT OF BIDS* bid amount changed due to found calculation/addition errorHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775123BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTPART 1: STREETS1 MOBILIZATION1 LS $175,000.00 $175,000.00 $19,000.00 $19,000.00 $25,000.00 $25,000.00 $104,000.00 $104,000.002CLEARING1 TREE$500.00 $500.00$500.00 $500.00$500.00$500.00$539.00$539.003GRUBBING1 TREE$500.00 $500.00$500.00 $500.00$400.00$400.00$359.00$359.004SALVAGE HYDRANT1 EACH$500.00 $500.00$700.00 $700.00$750.00$750.00$672.00$672.005SALVAGE GATE VALVE & BOX1 EACH$250.00 $250.00$500.00 $500.00$750.00$750.00$336.00$336.006SALVAGE MAILBOX 8 EACH$50.00 $400.00$35.00 $280.00$40.00$320.00$35.70$285.607SALVAGE SIGN TYPE C6 EACH$55.00 $330.00$35.00 $210.00$40.00$240.00$35.70$214.208REMOVE SIGN TYPE C1 EACH$40.00$40.00$35.00$35.00$40.00$40.00$35.70$35.709REMOVE CASTING (STORM)1 EACH$100.00 $100.00$165.00 $165.00$80.00$80.00$158.00$158.0010 SAWING CONCRETE PAVEMENT (FULL DEPTH)140 LF$4.75 $665.00$4.00 $560.00$5.00$700.00$6.10$854.0011 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)700 LF$2.50 $1,750.00$3.00 $2,100.00$3.00$2,100.00$2.35$1,645.0012 REMOVE CURB & GUTTER810 LF$6.50 $5,265.00$3.75 $3,037.50$3.00$2,430.00$3.45$2,794.5013 REMOVE DRAINTILE220 LF$3.00 $660.00$6.25 $1,375.00$4.00$880.00$5.45$1,199.0014 REMOVE SANITARY SEWER SERVICE PIPE52 LF$30.00 $1,560.00$175.00 $9,100.00$6.00$312.00$51.70$2,688.4015 REMOVE CONCRETE DRIVEWAY PAVEMENT58 SY$6.00 $348.00$15.00 $870.00$20.00$1,160.00$18.20$1,055.6016 REMOVE BITUMINOUS DRIVEWAY PAVEMENT478 SY$3.00 $1,434.00$5.00 $2,390.00$6.00$2,868.00$7.95$3,800.1017 REMOVE BITUMINOUS PAVEMENT2428 SY$3.00 $7,284.00$1.80 $4,370.40$3.00$7,284.00$2.10$5,098.8018 REMOVE RIPAP18 CY$40.00 $720.00$20.00 $360.00$15.00$270.00$42.90$772.2019 ABANDON 18" STORM SEWER 140 LF$15.00 $2,100.00$10.00 $1,400.00$20.00$2,800.00$14.70$2,058.0020 SELECT GRANULAR EMBANKMENT4417 CY$17.00 $75,089.00$3.00 $13,251.00$4.00 $17,668.00$4.35 $19,213.9521 SELECT GRANULAR EMBANKMENT - SUBGRADE CORRECTION2264 CY$20.00 $45,280.00$4.65 $10,527.60$12.00 $27,168.00$5.75 $13,018.0022 EXCAVATION - COMMON9394 CY$13.00 $122,122.00$4.50 $42,273.00$14.00 $131,516.00$8.75 $82,197.5023 COMMON EMBANKMENT8002 CY$5.00 $40,010.00$2.50 $20,005.00$5.00 $40,010.00$3.90 $31,207.8024 EXCAVATION - SUBGRADE CORRECTION2264 CY$17.00 $38,488.00$7.00 $15,848.00$14.00 $31,696.00$4.50 $10,188.0025 COMMON LABORERS30 HOUR$55.00 $1,650.00$80.00 $2,400.00$60.00$1,800.00$75.90$2,277.0026 STREET SWEEPER W/ PICKUP BROOM30 HOUR$150.00 $4,500.00$125.00 $3,750.00$120.00$3,600.00$133.00$3,990.0027 WATER150 MGAL$50.00 $7,500.00$35.00 $5,250.00$60.00$9,000.00$29.10$4,365.0028 AGGREGATE BASE CLASS 51318 TON$16.00 $21,088.00$16.50 $21,747.00$13.00 $17,134.00$11.80 $15,552.4029 FULL DEPTH RECLAMATION9984 SY$1.25 $12,480.00$0.45 $4,492.80$1.00$9,984.00$5.00 $49,920.0030 FINISH GRADING - STREET13214 SY$1.00 $13,214.00$0.80 $10,571.20$1.00 $13,214.00$1.85 $24,445.9031 SALVAGE AND RESPREAD RECLAIMED MATERIAL538 CY$11.00 $5,918.00$7.00 $3,766.00$35.00 $18,830.00$8.05$4,330.9032 BITUMINOUS MATERIAL FOR TACK COAT989 GAL$1.25 $1,236.25$1.00 $989.00$1.00$989.00$1.85$1,829.6533 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)1709 TON$60.00 $102,540.00$62.00 $105,958.00$62.00 $105,958.00$64.10 $109,546.9034 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)1709 TON$65.00 $111,085.00$62.00 $105,958.00$62.00 $105,958.00$64.10 $109,546.9035 6" PERF PVC PIPE DRAIN420 LF$18.00 $7,560.00$17.00 $7,140.00$30.00 $12,600.00$26.80 $11,256.0036 ADJUST VALVE BOX9 EACH$450.00 $4,050.00$120.00 $1,080.00$400.00$3,600.00$213.00$1,917.0037 INSTALL HYDRANT1 EACH$1,500.00 $1,500.00 $1,500.00 $1,500.00 $1,100.00$1,100.00$1,280.00$1,280.0038 INSTALL GATE VALVE & BOX1 EACH$500.00 $500.00 $1,200.00 $1,200.00 $1,800.00$1,800.00$455.00$455.00Engineer's EstimateFriedges Contracting, Inc.McNamara ContractingPark Construction Company
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775123BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTEngineer's EstimateFriedges Contracting, Inc.McNamara ContractingPark Construction Company39 IRRIGATION SYSTEM REPAIR3 EACH $800.00 $2,400.00$400.00 $1,200.00$500.00$1,500.00$510.00$1,530.0040 ADJUST FRAME AND RING CASTING WITH INFI-SHIELD (SANITARY)15 EACH$650.00 $9,750.00$600.00 $9,000.00$700.00 $10,500.00$852.00 $12,780.0041 CASTING ASSEMBLY R-1642 (STORM)1 EACH$850.00 $850.00$525.00 $525.00 $1,000.00$1,000.00$772.00$772.0042 ADJUST CATCH BASIN FRAME AND RING CASTING (STORM)7 EACH$200.00 $1,400.00$300.00 $2,100.00$200.00$1,400.00$449.00$3,143.0043 ADJUST MANHOLE FRAME AND RING CASTING WITH INFI-SHIELD (STORM)1 EACH$600.00 $600.00$550.00 $550.00$700.00$700.00$852.00$852.0044 REPAIR DRAINAGE STRUCTURE6 EACH$300.00 $1,800.00$300.00 $1,800.00 $1,300.00$7,800.00$232.00$1,392.0045 RECONSTRUCT STORM MANHOLE1 LF$350.00 $350.00$450.00 $450.00 $1,200.00$1,200.00$971.00$971.0046 RECONSTRUCT SANITARY MANHOLE30 LF$475.00 $14,250.00$500.00 $15,000.00$350.00 $10,500.00$182.00$5,460.0047 7" CONCRETE DRIVEWAY PAVEMENT267 SY$45.00 $12,015.00$56.55 $15,098.85$57.00 $15,219.00$79.90 $21,333.3048 INSTALL SALVAGED MAILBOX W/ NEW SUPPORT8 EACH$50.00 $400.00$150.00 $1,200.00$160.00$1,280.00$153.00$1,224.0049 TRAFFIC CONTROL1 LS$15,000.00 $15,000.00 $5,900.00 $5,900.00 $7,000.00$7,000.00$6,020.00$6,020.0050 INSTALL SIGN TYPE C6 EACH$215.00 $1,290.00$200.00 $1,200.00$210.00$1,260.00$204.00$1,224.0051 SIGN PANELS TYPE C66 SF$45.00 $2,970.00$60.00 $3,960.00$63.00$4,158.00$61.20$4,039.2052 EROSION CONTROL SUPERVISOR1 LS$5,000.00 $5,000.00 $1,500.00 $1,500.00$500.00$500.00$5,040.00$5,040.0053 STABILIZED CONSTRUCTION EXIT1 LS$3,250.00 $3,250.00$650.00 $650.00 $1,500.00$1,500.00$3,430.00$3,430.0054 STORM DRAIN INLET PROTECTION47 EACH$200.00 $9,400.00$180.00 $8,460.00$125.00$5,875.00$175.00$8,225.0055 CULVERT END CONTROL7 EACH$150.00 $1,050.00$150.00 $1,050.00$80.00$560.00$154.00$1,078.0056 SEDIMENT CONTROL LOG TYPE STRAW150 LF$2.00 $300.00$2.95 $442.50$3.00$450.00$3.90$585.0057 SILT FENCE, TYPE MS3600 LF$2.00 $7,200.00$1.95 $7,020.00$3.00 $10,800.00$1.70$6,120.0058 FLOTATION SILT CURTAIN - TYPE MOVING WATER50 LF$16.00 $800.00$32.00 $1,600.00$26.00$1,300.00$20.60$1,030.0059 TOPSOIL BORROW - TYPE SPECIAL732 CY$31.00 $22,692.00$28.00 $20,496.00$25.00 $18,300.00$25.80 $18,885.6060 FERTILIZER TYPE 3496 LB$0.75 $372.00$0.50 $248.00$0.50$248.00$0.62$307.5261 TURF ESTABLISHMENT1 LS$11,000.00 $11,000.00 $4,000.00 $4,000.00 $3,150.00$3,150.00$1.05$1.0562 SEEDING2 AC$200.00 $496.00$500.00 $1,240.00$160.00$396.80$514.00$1,274.7263 SEED MIXTURE 25-14179 LB$7.00 $553.00$3.45 $272.55$4.00$316.00$3.35$264.6564 SEED MIXTURE 25-15184 LB$3.75 $315.00$3.35 $281.40$4.00$336.00$3.20$268.8065 SEED MIXTURE 35-24116 LB$20.00 $320.00$39.00 $624.00$16.00$256.00$18.50$296.0066 HYDRAULIC BONDED FIBER MATRIX8687 LB$0.75 $6,515.25$1.20 $10,424.40$1.00$8,687.00$0.87$7,557.6967 4" SOLID LINE - LATEX6500 LF$0.40 $2,600.00$0.20 $1,300.00$0.20$1,300.00$0.20$1,300.0068 12" SOLID LINE - LATEX30 LF$2.00$60.00$2.00$60.00$2.00$60.00$2.05$61.5069 4" DOUBLE SOLID LINE - LATEX3200 LF$1.25 $4,000.00$0.40 $1,280.00$0.40$1,280.00$0.41$1,312.0070 CROSSWALK BLOCKS - LATEX324 SF$7.00 $2,268.00$1.50 $486.00$1.50$486.00$1.55$502.2071 PAVEMENT MESSAGE - LATEX41 SF$10.00 $410.00$4.50 $184.50$5.00$205.00$4.60$188.60TOTAL PART 1: STREETS$956,892.50$544,762.70$722,031.80$743,571.83PART 2: CURB AND GUTTER72 CONCRETE CURB AND GUTTER DESIGN B618 6300 LF$12.75 $80,325.00$13.10 $82,530.00$12.00 $75,600.00$13.70 $86,310.00TOTAL PART 2: CURB AND GUTTER$80,325.00$82,530.00$75,600.00$86,310.00
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775123BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTEngineer's EstimateFriedges Contracting, Inc.McNamara ContractingPark Construction CompanyPART 3: TRAIL73 REMOVE BITUMINOUS WALK200 SF$2.00 $400.00$1.00 $200.00$1.00$200.00$1.95$390.0074 REMOVE CONCRETE WALK2200 SF$2.00 $4,400.00$1.00 $2,200.00$1.00$2,200.00$1.10$2,420.0075 AGGREGATE BASE CLASS 5 - TRAIL222 TON$20.00 $4,440.00$14.75 $3,274.50$20.00$4,440.00$22.50$4,995.0076 SALVAGE AND RESPREAD RECLAIMED MATERIAL438 CY$11.00 $4,818.00$11.00 $4,818.00$40.00 $17,520.00$18.20$7,971.6077 TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) - TRAIL543 TON$75.00 $40,725.00$84.60 $45,937.80$63.00 $34,209.00$78.10 $42,408.3078 5" CONCRETE WALK1500 SF$7.75 $11,625.00$5.45 $8,175.00$5.00$7,500.00$7.50 $11,250.0079 CONCRETE PEDESTRIAN CURB RAMP1900 SF$10.00 $19,000.00$13.75 $26,125.00$14.00 $26,600.00$16.20 $30,780.0080 TRUNCATED DOMES436 SF$53.00 $23,108.00$45.00 $19,620.00$45.00 $19,620.00$35.80 $15,608.80TOTAL PART 3: TRAIL$108,516.00$110,350.30$112,289.00$115,823.70PART 4: STORM SEWER81 REMOVE DRAINAGE STRUCTURE6 EACH$500.00 $3,000.00$350.00 $2,100.00$500.00$3,000.00$478.00$2,868.0082 REMOVE PIPE APRON19 EACH$300.00 $5,700.00$65.00 $1,235.00$350.00$6,650.00$336.00$6,384.0083 REMOVE SEWER PIPE (STORM)732 LF$15.00 $10,980.00$17.00 $12,444.00$11.00$8,052.00$17.80 $13,029.6084 12" RC APRON7 EACH$1,000.00 $7,000.00 $1,050.00 $7,350.00$975.00$6,825.00$892.00$6,244.0085 12" RC PIPE SEWER CLASS V860 LF$48.00 $41,280.00$46.00 $39,560.00$44.00 $37,840.00$44.50 $38,270.0086 15" RC PIPE SEWER CLASS V1169 LF$50.00 $58,450.00$49.00 $57,281.00$48.00 $56,112.00$48.30 $56,462.7087 18" RC PIPE SEWER CLASS V736 LF$53.00 $39,008.00$56.00 $41,216.00$51.00 $37,536.00$52.00 $38,272.0088 24" RC PIPE SEWER CLASS IV232 LF$68.00 $15,776.00$75.00 $17,400.00$71.00 $16,472.00$66.90 $15,520.8089 CONNECT TO EXISTING PIPE - STORM SEWER9 EACH$1,000.00 $9,000.00$700.00 $6,300.00$850.00$7,650.00$672.00$6,048.0090 CONNECT TO EXISTING STRUCTURE - STORM SEWER4 EACH$1,000.00 $4,000.00 $2,000.00 $8,000.00 $1,200.00$4,800.00$1,010.00$4,040.0091 CONSTRUCT DRAINAGE STRUCTURE DESIGN 27" ROUND2 EACH$1,800.00 $3,600.00 $1,750.00 $3,500.00 $1,900.00$3,800.00$1,730.00$3,460.0092 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2'X3'11 EACH$2,100.00 $23,100.00 $1,400.00 $15,400.00 $2,000.00 $22,000.00$2,320.00 $25,520.0093 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-402019 EACH$3,400.00 $64,600.00 $2,500.00 $47,500.00 $3,000.00 $57,000.00$2,830.00 $53,770.0094 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-40202 EACH$4,800.00 $9,600.00 $4,500.00 $9,000.00 $5,600.00 $11,200.00$4,920.00$9,840.0095 CONSTRUCT DRAINAGE STRUCTURE DESIGN 96-40201 EACH $14,000.00 $14,000.00 $9,000.00 $9,000.00 $10,500.00 $10,500.00 $11,500.00 $11,500.00TOTAL PART 4: STORM SEWER$309,094.00$277,286.00$289,437.00$291,229.10PART 5: WATER & SANITARY SEWER96 REMOVE WATERMAIN20 LF$6.00 $120.00$26.00 $520.00$20.00$400.00$22.40$448.0097 IMPROVED PIPE FOUNDATION144 LF$10.00 $1,440.00$12.00 $1,728.00$5.00$720.00$5.95$856.8098 4" INSULATION30 SY$50.00 $1,500.00$46.00 $1,380.00$37.00$1,110.00$22.10$663.0099 4" PVC PIPE SEWER, SDR 2615 LF$40.00 $600.00$140.00 $2,100.00$40.00$600.00$48.80$732.00100 8" PVC PIPE SEWER, SDR 3531 LF$45.00 $1,395.00$57.00 $1,767.00$50.00$1,550.00$67.90$2,104.90101 CONNECT TO EXISTING WATERMAIN4 EACH$1,250.00 $5,000.00 $1,500.00 $6,000.00 $1,000.00$4,000.00$1,340.00$5,360.00102 1" CORPORATION STOP10 EACH$300.00 $3,000.00$360.00 $3,600.00$325.00$3,250.00$572.00$5,720.00103 1" CURB STOP & BOX10 EACH$400.00 $4,000.00$250.00 $2,500.00$450.00$4,500.00$488.00$4,880.00104 6" GATE VALVE & BOX2 EACH$1,500.00 $3,000.00 $2,000.00 $4,000.00 $2,200.00$4,400.00$1,720.00$3,440.00
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775123BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTEngineer's EstimateFriedges Contracting, Inc.McNamara ContractingPark Construction Company105 8" GATE VALVE & BOX2 EACH $2,000.00 $4,000.00 $2,500.00 $5,000.00 $2,900.00$5,800.00$2,270.00$4,540.00106 12" GATE VALVE & BOX2 EACH$3,100.00 $6,200.00 $4,100.00 $8,200.00 $4,000.00$8,000.00$3,650.00$7,300.00107 HYDRANT2 EACH$5,000.00 $10,000.00 $4,500.00 $9,000.00 $5,100.00 $10,200.00$4,780.00$9,560.00108 1" TYPE K COPPER PIPE500 LF$25.00 $12,500.00$48.50 $24,250.00$35.00 $17,500.00$38.50 $19,250.00109 6" WATERMAIN DUCTILE IRON CL 5230 LF$40.00 $1,200.00$51.00 $1,530.00$62.00$1,860.00$73.70$2,211.00110 8" PVC C-900 WATERMAIN111 LF$40.00 $4,440.00$33.00 $3,663.00$31.00$3,441.00$37.30$4,140.30111 12" PVC C-900 WATERMAIN820 LF$55.00 $45,100.00$37.00 $30,340.00$39.00 $31,980.00$49.80 $40,836.00112 DUCTILE IRON FITTINGS600 LB$10.00 $6,000.00$11.00 $6,600.00$10.00$6,000.00$12.30$7,380.00113 SANITARY MANHOLE1 EACH$3,000.00 $3,000.00 $4,750.00 $4,750.00 $8,000.00$8,000.00$5,220.00$5,220.00TOTAL PART 5: WATER & SANITARY SEWER$112,495.00$116,928.00$113,311.00$124,642.00PART 6: STORMWATER BMP114 EXCAVATION - STORMWATER BASINS8076 CY$16.00 $129,216.00$6.08 $49,102.08$6.00 $48,456.00$4.80 $38,764.80115 COMMON EMBANKMENT - STORMWATER BASINS898 CY$16.00 $14,368.00$2.00 $1,796.00$3.00$2,694.00$4.50$4,041.00116 FINE FILTER EMBANKMENT MODIFIED - INFILTRATION BASIN476 CY$50.00 $23,800.00$32.00 $15,232.00$34.00 $16,184.00$41.30 $19,658.80117 12" RC APRON5 EACH$1,000.00 $5,000.00 $1,050.00 $5,250.00$975.00$4,875.00$851.00$4,255.00118 21" RC APRON2 EACH$1,800.00 $3,600.00 $4,250.00 $8,500.00 $6,500.00 $13,000.00$1,030.00$2,060.00119 36" RC APRON1 EACH$2,200.00 $2,200.00 $4,600.00 $4,600.00 $10,000.00 $10,000.00$1,800.00$1,800.00120 12" RC PIPE SEWER CLASS V69 LF$48.00 $3,312.00$44.00 $3,036.00$45.00$3,105.00$42.30$2,918.70121 21" RC PIPE SEWER CLASS V105 LF$63.00 $6,615.00$56.00 $5,880.00$61.00$6,405.00$58.80$6,174.00122 24" RC PIPE SEWER CLASS IV232 LF$68.00 $15,776.00$66.00 $15,312.00$67.00 $15,544.00$63.40 $14,708.80123 36" RC PIPE SEWER CLASS III123 LF$120.00 $14,760.00$125.00 $15,375.00$109.00 $13,407.00$115.00 $14,145.00124 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-40201 EACH$3,400.00 $3,400.00 $3,250.00 $3,250.00 $4,000.00$4,000.00$2,990.00$2,990.00125 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-40201 EACH$4,800.00 $4,800.00 $4,750.00 $4,750.00 $5,500.00$5,500.00$4,490.00$4,490.00126 CONSTRUCT DRAINAGE STRUCTURE DESIGN 96-40201 EACH $14,000.00 $14,000.00 $9,000.00 $9,000.00 $10,500.00 $10,500.00 $11,600.00 $11,600.00127 RANDOM RIPRAP CLASS III120 CY$95.00 $11,400.00$100.00 $12,000.00$105.00 $12,600.00$91.30 $10,956.00128 TEMPORARY EROSION CONTROL1 LS$3,000.00 $3,000.00 $2,000.00 $2,000.00 $16,000.00 $16,000.00$1,530.00$1,530.00129 EROSION CONTROL BLANKETS CATEGORY 3N3644 SY$2.50 $9,110.00$1.25 $4,555.00$1.50$5,466.00$1.25$4,555.00130 FERTILIZER TYPE 3271 LB$0.75 $203.25$0.50 $135.50$1.00$271.00$0.62$168.02131 SEED MIXTURE 35-24150 LB$20.00 $1,000.00$39.00 $1,950.00$20.00$1,000.00$18.50$925.00132 HYDRAULIC BONDED FIBER MATRIX5338 LB$0.75 $4,003.50$1.20 $6,405.60$1.00$5,338.00$0.87$4,644.06TOTAL PART 6: STORMWATER BMP$269,563.75$168,129.18$194,345.00$150,384.18TOTAL:$1,836,886.25$1,299,986.18$1,507,013.80$1,511,960.81
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITPART 1: STREETS1 MOBILIZATION1 LS2 CLEARING1 TREE3 GRUBBING1 TREE4 SALVAGE HYDRANT1 EACH5 SALVAGE GATE VALVE & BOX1 EACH6 SALVAGE MAILBOX 8 EACH7 SALVAGE SIGN TYPE C6 EACH8 REMOVE SIGN TYPE C1 EACH9 REMOVE CASTING (STORM)1 EACH10 SAWING CONCRETE PAVEMENT (FULL DEPTH)140 LF11 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)700 LF12 REMOVE CURB & GUTTER810 LF13 REMOVE DRAINTILE220 LF14 REMOVE SANITARY SEWER SERVICE PIPE52 LF15 REMOVE CONCRETE DRIVEWAY PAVEMENT58 SY16 REMOVE BITUMINOUS DRIVEWAY PAVEMENT478 SY17 REMOVE BITUMINOUS PAVEMENT2428 SY18 REMOVE RIPAP18 CY19 ABANDON 18" STORM SEWER 140 LF20 SELECT GRANULAR EMBANKMENT4417 CY21 SELECT GRANULAR EMBANKMENT - SUBGRADE CORRECTION 2264 CY22 EXCAVATION - COMMON9394 CY23 COMMON EMBANKMENT8002 CY24 EXCAVATION - SUBGRADE CORRECTION2264 CY25 COMMON LABORERS30 HOUR26 STREET SWEEPER W/ PICKUP BROOM30 HOUR27 WATER150 MGAL28 AGGREGATE BASE CLASS 51318 TON29 FULL DEPTH RECLAMATION9984 SY30 FINISH GRADING - STREET13214 SY31 SALVAGE AND RESPREAD RECLAIMED MATERIAL538 CY32 BITUMINOUS MATERIAL FOR TACK COAT989 GAL33 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)1709 TON34 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C)1709 TON35 6" PERF PVC PIPE DRAIN420 LF36 ADJUST VALVE BOX9 EACH37 INSTALL HYDRANT1 EACH38 INSTALL GATE VALVE & BOX1 EACH456UNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNT$75,300.00$75,300.00$3,000.00$3,000.00 $300,000.00 $300,000.00$528.00$528.00$1,000.00$1,000.00$500.00$500.00$352.00$352.00$500.00$500.00$500.00$500.00$737.00$737.00$500.00$500.00$600.00$600.00$368.00$368.00$500.00$500.00$200.00$200.00$35.00$280.00$50.00$400.00$100.00$800.00$35.00$210.00$50.00$300.00$50.00$300.00$35.00$35.00$50.00$50.00$50.00$50.00$216.00$216.00$100.00$100.00$300.00$300.00$4.80$672.00$8.00$1,120.00$5.00$700.00$1.90$1,330.00$5.00$3,500.00$2.00$1,400.00$3.30$2,673.00$4.00$3,240.00$2.50$2,025.00$7.40$1,628.00$1.00$220.00$5.00$1,100.00$14.00$728.00$20.00$1,040.00$160.00$8,320.00$7.60$440.80$20.00$1,160.00$6.50$377.00$5.00$2,390.00$10.00$4,780.00$5.00$2,390.00$3.90$9,469.20$4.00$9,712.00$3.50$8,498.00$24.50$441.00$4.00$72.00$25.00$450.00$15.50$2,170.00$8.00$1,120.00$20.00$2,800.00$10.75$47,482.75$25.00 $110,425.00$17.00$75,089.00$9.60$21,734.40$15.00 $33,960.00$4.00$9,056.00$9.40$88,303.60$20.00 $187,880.00$5.85$54,954.90$3.30$26,406.60$2.00 $16,004.00$5.54$44,331.08$8.80$19,923.20$10.00 $22,640.00$10.67$24,156.88$71.00$2,130.00$70.00$2,100.00$110.00$3,300.00$125.00$3,750.00$110.00$3,300.00$120.00$3,600.00$24.00$3,600.00$20.00$3,000.00$30.00$4,500.00$19.00$25,042.00$15.00 $19,770.00$17.90$23,592.20$0.40$3,993.60$4.00 $39,936.00$0.70$6,988.80$0.70$9,249.80$1.50 $19,821.00$1.15$15,196.10$29.00$15,602.00$7.00$3,766.00$9.75$5,245.50$1.00$989.00$1.00$989.00$2.00$1,978.00$62.00 $105,958.00$62.00 $105,958.00$68.00 $116,212.00$62.00 $105,958.00$62.00 $105,958.00$68.00 $116,212.00$21.50$9,030.00$20.00$8,400.00$20.00$8,400.00$280.00$2,520.00$400.00$3,600.00$300.00$2,700.00$846.00$846.00$1,000.00$1,000.00 $1,250.00$1,250.00$846.00$846.00$500.00$500.00$200.00$200.00Ryan Contracting CompanyRL Larson Excavating Inc.Eureka Construction, Inc.
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNIT39 IRRIGATION SYSTEM REPAIR3 EACH40 ADJUST FRAME AND RING CASTING WITH INFI-SHIELD (SANITARY)15 EACH41 CASTING ASSEMBLY R-1642 (STORM)1 EACH42 ADJUST CATCH BASIN FRAME AND RING CASTING (STORM)7 EACH43 ADJUST MANHOLE FRAME AND RING CASTING WITH INFI-SHIELD (STORM)1 EACH44 REPAIR DRAINAGE STRUCTURE6 EACH45 RECONSTRUCT STORM MANHOLE1 LF46 RECONSTRUCT SANITARY MANHOLE30 LF47 7" CONCRETE DRIVEWAY PAVEMENT267 SY48 INSTALL SALVAGED MAILBOX W/ NEW SUPPORT8 EACH49 TRAFFIC CONTROL1 LS50 INSTALL SIGN TYPE C6 EACH51 SIGN PANELS TYPE C66 SF52 EROSION CONTROL SUPERVISOR1 LS53 STABILIZED CONSTRUCTION EXIT1 LS54 STORM DRAIN INLET PROTECTION47 EACH55 CULVERT END CONTROL7 EACH56 SEDIMENT CONTROL LOG TYPE STRAW150 LF57 SILT FENCE, TYPE MS3600 LF58 FLOTATION SILT CURTAIN - TYPE MOVING WATER50 LF59 TOPSOIL BORROW - TYPE SPECIAL732 CY60 FERTILIZER TYPE 3496 LB61 TURF ESTABLISHMENT1 LS62 SEEDING2 AC63 SEED MIXTURE 25-14179 LB64 SEED MIXTURE 25-15184 LB65 SEED MIXTURE 35-24116 LB66 HYDRAULIC BONDED FIBER MATRIX8687 LB67 4" SOLID LINE - LATEX6500 LF68 12" SOLID LINE - LATEX30 LF69 4" DOUBLE SOLID LINE - LATEX3200 LF70 CROSSWALK BLOCKS - LATEX324 SF71 PAVEMENT MESSAGE - LATEX41 SFTOTAL PART 1: STREETSPART 2: CURB AND GUTTER72 CONCRETE CURB AND GUTTER DESIGN B618 6300 LFTOTAL PART 2: CURB AND GUTTER456UNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTRyan Contracting CompanyRL Larson Excavating Inc.Eureka Construction, Inc.$300.00$900.00$500.00$1,500.00 $2,000.00$6,000.00$528.00$7,920.00$700.00 $10,500.00$500.00$7,500.00$569.00$569.00$650.00$650.00$600.00$600.00$223.00$1,561.00$350.00$2,450.00$150.00$1,050.00$579.00$579.00$400.00$400.00$500.00$500.00$464.00$2,784.00$1,000.00$6,000.00$300.00$1,800.00$1,040.00$1,040.00$500.00$500.00$500.00$500.00$387.00$11,610.00$150.00$4,500.00$180.00$5,400.00$56.50$15,085.50$90.00 $24,030.00$65.00$17,355.00$150.00$1,200.00$200.00$1,600.00$150.00$1,200.00$5,900.00$5,900.00 $15,000.00 $15,000.00 $8,000.00$8,000.00$200.00$1,200.00$200.00$1,200.00$200.00$1,200.00$60.00$3,960.00$60.00$3,960.00$55.00$3,630.00$10,000.00$10,000.00$1.00$1.00 $5,000.00$5,000.00$7,000.00$7,000.00$500.00$500.00 $11,700.00$11,700.00$180.00$8,460.00$100.00$4,700.00$200.00$9,400.00$100.00$700.00$50.00$350.00$200.00$1,400.00$3.00$450.00$3.00$450.00$3.50$525.00$2.00$7,200.00$1.50$5,400.00$2.21$7,956.00$20.50$1,025.00$10.00$500.00$30.00$1,500.00$45.50$33,306.00$40.00 $29,280.00$18.50$13,542.00$1.00$496.00$1.00$496.00$0.78$386.88$2,500.00$2,500.00 $10,000.00 $10,000.00 $3,850.00$3,850.00$3,300.00$8,184.00$500.00$1,240.00$467.00$1,158.16$3.30$260.70$5.00$395.00$4.13$326.27$4.30$361.20$5.00$420.00$4.62$388.08$15.50$248.00$30.00$480.00$21.00$336.00$0.60$5,212.20$0.70$6,080.90$1.05$9,121.35$0.20$1,300.00$0.20$1,300.00$0.11$715.00$2.00$60.00$2.00$60.00$10.00$300.00$0.40$1,280.00$0.40$1,280.00$0.22$704.00$1.50$486.00$1.50$486.00$2.20$712.80$4.50$184.50$4.50$184.50$5.00$205.00$736,355.05$857,214.40$972,234.00$12.00$75,600.00$14.00 $88,200.00$13.00$81,900.00$75,600.00$88,200.00$81,900.00
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNITPART 3: TRAIL73 REMOVE BITUMINOUS WALK200 SF74 REMOVE CONCRETE WALK2200 SF75 AGGREGATE BASE CLASS 5 - TRAIL222 TON76 SALVAGE AND RESPREAD RECLAIMED MATERIAL438 CY77 TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) - TRAIL543 TON78 5" CONCRETE WALK1500 SF79 CONCRETE PEDESTRIAN CURB RAMP1900 SF80 TRUNCATED DOMES436 SFTOTAL PART 3: TRAILPART 4: STORM SEWER81 REMOVE DRAINAGE STRUCTURE6 EACH82 REMOVE PIPE APRON19 EACH83 REMOVE SEWER PIPE (STORM)732 LF84 12" RC APRON7 EACH85 12" RC PIPE SEWER CLASS V860 LF86 15" RC PIPE SEWER CLASS V1169 LF87 18" RC PIPE SEWER CLASS V736 LF88 24" RC PIPE SEWER CLASS IV232 LF89 CONNECT TO EXISTING PIPE - STORM SEWER9 EACH90 CONNECT TO EXISTING STRUCTURE - STORM SEWER4 EACH91 CONSTRUCT DRAINAGE STRUCTURE DESIGN 27" ROUND2 EACH92 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2'X3'11 EACH93 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-402019 EACH94 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-40202 EACH95 CONSTRUCT DRAINAGE STRUCTURE DESIGN 96-40201 EACHTOTAL PART 4: STORM SEWERPART 5: WATER & SANITARY SEWER96 REMOVE WATERMAIN20 LF97 IMPROVED PIPE FOUNDATION144 LF98 4" INSULATION30 SY99 4" PVC PIPE SEWER, SDR 2615 LF100 8" PVC PIPE SEWER, SDR 3531 LF101 CONNECT TO EXISTING WATERMAIN4 EACH102 1" CORPORATION STOP10 EACH103 1" CURB STOP & BOX10 EACH104 6" GATE VALVE & BOX2 EACH456UNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTRyan Contracting CompanyRL Larson Excavating Inc.Eureka Construction, Inc.$0.60$120.00$1.00$200.00$1.00$200.00$0.60$1,320.00$1.00$2,200.00$1.00$2,200.00$26.50$5,883.00$15.00$3,330.00$18.20$4,040.40$49.50$21,681.00$6.00$2,628.00$25.20$11,037.60$65.00$35,295.00$65.00 $35,295.00$71.50$38,824.50$6.60$9,900.00$8.00 $12,000.00$5.25$7,875.00$14.00$26,600.00$10.00 $19,000.00$15.00$28,500.00$45.00$19,620.00$40.00 $17,440.00$50.00$21,800.00$120,419.00$92,093.00$114,477.50$466.00$2,796.00$500.00$3,000.00$300.00$1,800.00$410.00$7,790.00$200.00$3,800.00$200.00$3,800.00$20.00$14,640.00$10.00$7,320.00$20.00$14,640.00$1,030.00$7,210.00$900.00$6,300.00$800.00$5,600.00$50.50$43,430.00$46.00 $39,560.00$44.50$38,270.00$54.00$63,126.00$50.00 $58,450.00$54.00$63,126.00$59.00$43,424.00$54.00 $39,744.00$56.00$41,216.00$76.50$17,748.00$75.00 $17,400.00$72.00$16,704.00$1,200.00$10,800.00$1,000.00$9,000.00$800.00$7,200.00$1,610.00$6,440.00$1,500.00$6,000.00 $1,000.00$4,000.00$1,980.00$3,960.00$2,000.00$4,000.00 $1,750.00$3,500.00$2,220.00$24,420.00$2,200.00 $24,200.00 $2,275.00$25,025.00$2,510.00$47,690.00$2,600.00 $49,400.00 $2,860.00$54,340.00$5,350.00$10,700.00$3,600.00$7,200.00 $4,650.00$9,300.00$13,300.00$13,300.00$7,000.00$7,000.00 $10,250.00$10,250.00$317,474.00$282,374.00$298,771.00$12.50$250.00$30.00$600.00$10.00$200.00$7.50$1,080.00$1.00$144.00$6.00$864.00$30.00$900.00$30.00$900.00$30.00$900.00$69.50$1,042.50$40.00$600.00$150.00$2,250.00$90.00$2,790.00$60.00$1,860.00$60.00$1,860.00$1,670.00$6,680.00$2,000.00$8,000.00 $2,400.00$9,600.00$509.00$5,090.00$300.00$3,000.00$625.00$6,250.00$583.00$5,830.00$400.00$4,000.00$485.00$4,850.00$2,390.00$4,780.00$2,200.00$4,400.00 $1,500.00$3,000.00
ABSTRACT OF BIDSHAMBURG AVENUE IMPROVEMENTSCITY OF LAKEVILLECITY PROJECT 19-05BMI PROJECT NO. T18.117775BID DATE:3/8/2019TIME:10:30 AMITEMAPPROX.NO.ITEMQUANT.UNIT105 8" GATE VALVE & BOX2 EACH106 12" GATE VALVE & BOX2 EACH107 HYDRANT2 EACH108 1" TYPE K COPPER PIPE500 LF109 6" WATERMAIN DUCTILE IRON CL 5230 LF110 8" PVC C-900 WATERMAIN111 LF111 12" PVC C-900 WATERMAIN820 LF112 DUCTILE IRON FITTINGS600 LB113 SANITARY MANHOLE1 EACHTOTAL PART 5: WATER & SANITARY SEWERPART 6: STORMWATER BMP114 EXCAVATION - STORMWATER BASINS8076 CY115 COMMON EMBANKMENT - STORMWATER BASINS898 CY116 FINE FILTER EMBANKMENT MODIFIED - INFILTRATION BASIN476 CY117 12" RC APRON5 EACH118 21" RC APRON2 EACH119 36" RC APRON1 EACH120 12" RC PIPE SEWER CLASS V69 LF121 21" RC PIPE SEWER CLASS V105 LF122 24" RC PIPE SEWER CLASS IV232 LF123 36" RC PIPE SEWER CLASS III123 LF124 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-40201 EACH125 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-40201 EACH126 CONSTRUCT DRAINAGE STRUCTURE DESIGN 96-40201 EACH127 RANDOM RIPRAP CLASS III120 CY128 TEMPORARY EROSION CONTROL1 LS129 EROSION CONTROL BLANKETS CATEGORY 3N3644 SY130 FERTILIZER TYPE 3271 LB131 SEED MIXTURE 35-24150 LB132 HYDRAULIC BONDED FIBER MATRIX5338 LBTOTAL PART 6: STORMWATER BMPTOTAL:456UNIT PRICEAMOUNTUNIT PRICEAMOUNTUNIT PRICEAMOUNTRyan Contracting CompanyRL Larson Excavating Inc.Eureka Construction, Inc.$3,000.00$6,000.00$2,500.00$5,000.00 $2,000.00$4,000.00$4,550.00$9,100.00$5,000.00 $10,000.00 $3,500.00$7,000.00$6,810.00$13,620.00$5,000.00 $10,000.00 $4,650.00$9,300.00$28.00$14,000.00$30.00 $15,000.00$16.50$8,250.00$102.00$3,060.00$50.00$1,500.00$38.00$1,140.00$59.00$6,549.00$45.00$4,995.00$34.00$3,774.00$47.00$38,540.00$60.00 $49,200.00$36.50$29,930.00$14.50$8,700.00$6.00$3,600.00$11.00$6,600.00$7,910.00$7,910.00$5,000.00$5,000.00 $4,550.00$4,550.00$135,921.50$127,799.00$104,318.00$3.75$30,285.00$15.00 $121,140.00$4.60$37,149.60$11.00$9,878.00$2.00$1,796.00$1.75$1,571.50$50.50$24,038.00$40.00 $19,040.00$27.35$13,018.60$1,030.00$5,150.00$800.00$4,000.00$800.00$4,000.00$5,960.00$11,920.00$4,000.00$8,000.00 $3,500.00$7,000.00$8,700.00$8,700.00$6,000.00$6,000.00 $5,400.00$5,400.00$47.00$3,243.00$50.00$3,450.00$44.50$3,070.50$72.00$7,560.00$70.00$7,350.00$61.50$6,457.50$78.50$18,212.00$85.00 $19,720.00$78.50$18,212.00$134.00$16,482.00$130.00 $15,990.00$118.00$14,514.00$2,810.00$2,810.00$3,000.00$3,000.00 $2,860.00$2,860.00$4,450.00$4,450.00$4,500.00$4,500.00 $4,650.00$4,650.00$12,500.00$12,500.00$8,000.00$8,000.00 $10,250.00$10,250.00$102.00$12,240.00$60.00$7,200.00$85.00$10,200.00$5,000.00$5,000.00$5,000.00$5,000.00 $3,500.00$3,500.00$1.30$4,737.20$1.50$5,466.00$1.43$5,210.92$1.00$271.00$1.00$271.00$0.78$211.38$15.50$775.00$5.00$250.00$21.00$1,050.00$1.20$6,405.60$0.70$3,736.60$1.05$5,604.90$184,656.80$243,909.60$153,930.90$1,570,426.35$1,691,590.00$1,725,631.40