HomeMy WebLinkAbout79-089CITY OF LAKEVILLE
RESOLUTION
Date October 1, 1979 Resolution No. 79-89
Motion by Curry Seconded by Spande
RESOLUTION APPROVING THE 1980 GENERAL FUND BUDGET
BE IT RESOLVED by the City Council of the City of Lakeville
that the budget for the fiscal year beginning January 1, 1980 and ending
December 31, 1980 be adopted as follows:
REVENUES:
Taxes
$ 945,690
Intergovernmental Revenue
488,958
Licenses and Permits
49,300
Recreation Fees
16,395
Charges for Services
118,160
Court Fines
8,000
Miscellaneous Revenue
172,275
Interfund Transfers
231,139
Fund Balance -Appropriated
301-169'
TOTAL REVENUES
$ 2,033,086
EXPENDITURES:
General Government
Council
$ 21,101
City Administrator
41,461
Elections
9,410
Motor Vehicle
27,552
Legal
24,380
Planning
34,095
Engineering
55,180
Inspection
45,640
Natural Resources
400
Financial Control
77,793
Charter Commission
1,500
Building Maintenance
43,102
$ 381,614
Public Safety
Administration
$ 29,120
Dispatching
31,535
Investigations
55,713
Courts
13,183
Schools
5,687
Patrol
144,232
Youth Advisory
300
Police Reserves
6,000
Police Reporting
45,684
Youth Relations
4,186
Equipment Maintenance
27,814
Capital Outlay
25,700
Leave Hours
39,855
Public Safety
Animal Patrol $ 12,100
Ambulance 28,380
Fire Prevention 61,385
Fire Relief 41,947
Fire Equipment Maintenance 7,325
$ 580,146
Public Works
Administration
$ 14,818
Streets
7,922
Snow Removal
30,168
Blading
12,135
Patching
12,037
Sweeping
4,133
Signs
6,592
Storm Sewer
12,610
Weed Control
3,039
Diseased Tree
17,208
Graveling
9,641
Street Lighting
66,850
Equipment Maintenance
62,196
Capital Outlay
123,800
Seal Coating
31,574
Road Oiling
21,000
Leave Hours
19,349
$ 455,072
Parks and Recreation
Administration
$ 35,290
Community Education
5,000
Hockey Rinks
28,914
Recreation
11,239
Adult Programs
4,997
Swimming Pools
13,492
Swimming Beaches
8,405
Park Maintenance
63,033
Equipment Maintenance
17,899
Capital Outlay
4,325
$ 192,594
Organizational Support
General Liability Insurance $ 33,051
Employee Benefits 162,375
Debt Service 102,393
Contingency 125,841
423,660
TOTAL EXPENDITURES $ 2,033,086
ADOPTED by the City Council of the City of Lakeville,
Minnesota this 1st day of October, 1979.
CITY OF LAKEVILLE
BY
Go don Lekson, laayor
ATTEST:
Patrick E. McGarvey, City Clerk