HomeMy WebLinkAbout12-15-93 CITY OF LAI~EVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
The meeting was called to order at 7:00 p.m. by Mayor Zaun.
Roll call was taken. Present: Councilmembers Ruhmann, Sindt,
Mulvihill, Harvey and Mayor Zaun.
Also present: B. Erickson, City Administrator; D. Feller,
Finance Director; C. Friedges, City Clerk.
Mayor Zaun opened the Truth in Taxation public hearing, which
provides the City's property taxpayers an opportunity to ask
questions or make comments regarding the proposed City of
Lakeville budget. He explained that the County Auditor has
prepared and delivered parcel specific notices which inform the
taxpayers of the public hearing and discloses the impact they
can expect the preliminary tax levy. to have on their specific
parcels. A notice of the meeting was also published in the
"Messages" section of the Lakeville Life and Times. A summary
of the .budget document is available to the public.
Mayor Zaun explained that Truth in Taxation laws require
disclosure of the following information at the public hearing:
(a) percent of total proposed budget representing total
compensation costs for employees (wages, salaries,
. benefits, etc.);
(b) numbers of employees by general classification, and
whether they are full-time or part-time;
(c) budgeted expenditures for and numbers of consultants
and other independent contractors; and
(d) the effect of budget increases or decreases on the
proposed property tax levy.
Dennis Feller, Finance Director, then gave the following
presentation:
PROPOSED CHANGES TO THE PRELIMINARY 1994 BUDGET
The following is a summary of proposed adjustments to the
Preliminary 1994 General Fund .Budget which have occurred as a
result of the Council budget -work sessions on November 16 and
29.
1. DAP Grant
The City is anticipating a Dakota Alliance for Prevention Grant
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
• PAGE 2
(DAP Grant) of $2,000. .The expenditures are already included in
the General Fund Budget for 1994.
2. Court Fines
Revenues are up significantly as a result of .additional
officers. Additional anticipated revenue is approximately
$19,300 per year.
3. Computer/Word Processing
The City word processing equipment has long outlived its useful
life. Replacement of the software, training, installation and
computer replacement will cost approximately $40,630.
4. Workers Comp Premium Reduction
As a result of an adjustment in the experience modification to
.63, the General Fund will recognize a $71,736 reduction in
workers comp premiums for 1994.
5. Special Census
e A special census is proposed for 1994 in order that the City
might receive a significant increase in its state aid street
funds. The proposed adjustment to the City Administrator
program for the special census in the amount of $99,152 is
recommended.
6. Code Book Updates
The City Clerk budget appropriations need to be adjusted by
approximately $1,000 in order to purchase additional code books.
7. Inspection Department -Building Inspector
The 1994 budget provides funding for a temporary inspector in
the amount of $21,423. It is recommended the City Council
authorize this position as permanent thereby requiring an
increase in the appropriations of approximately $14,025.
8. Finance
As a result of bidding audit services for 1994, the Finance
Department Budget can be reduced by $600. Accordingly, these
funds should be .allocated to travel expense to allow staff the
•
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 3
opportunity to apply for an improved credit rating from Moody's
Investor Services in New York.
9. Mobile Data Terminals (MDT)
The Police department is proposing a five year lease of mobile
data terminals to be installed in new squad cars. Installation
and leasing of five MDT's in 1994 will cost $16,765. The 1995
.costs will be $43,589.
10. Drafting Technician
The 1994. preliminary budget included a new position for a
drafting technician commencing March 1, 1994. The Council has
determined that this position is premature.
11. Privatized Landscape
The City staff is recommending contractual mowing and landscape
maintenance of six City parks. The cost of such services is
estimated to be $3,300.
12. North Park Pay. Telephone
The Park Department is requesting City Council consideration of
a pay telephone at North Park. Currently, this high intense use
park has no telephone available to-the public. Cost of such a
telephone is .approximately $500.
13. Recreation
The City of Lakeville sold its share of the portable stage in
1993; however, the acquisition of the stage is included in the
1994 budget.
PROPOSED AD.TUSTMENTS TO THE PRELIMINARY 1994 BUDGET
GENERAL FUND 1994
REVENUES
1. DAP Grant 2,000
2. .Court fines 19,300
Net Revenue Adjustments 21,300
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 4
EXPENDITURES
3. Computer/word processing software 40,630
4. Workers Comp. premium reduction (71,736)
5. City Administrator - special census 99,152
6. City Clerk - code book updates 1,000
7. Inspections
Temporary inspector (21,423)
Permanent inspector (2/1/94) 35,448
8. Finance
Audit (600)
Travel (Moody's credit rating) 600
9. Police - Mobile Data Terminals (MDT) 16,765
10. Engineering - drafting technician (30,008)
11. Parks - privatized landscaping 3,300
12. Parks - pay telephone at North Park 500
13. Recreation - stage 3,038
Net Expenditure Adjustments 76.666
ADJUSTMENTS TO FUND BALANCE
Proposed (as of Sept. 14,1993)
Beginning Fund Balance 3,428,456
Estimated Fund Balance-January 1 3,.556,880
128,424
Net Adjustments to Fund Balance 73,058
BUDGET OVERVIEW
General Fund
Revenues for the 1994 General Fund are proposed to be
approximately $7,402,401. This represents roughly a $13,.000
decrease when .compared to the 1993 revenues. The primary reason
for the decrease in revenues is a result of projected decrease
in single family building permits. The City was anticipating
approximately 670 single family permits in 1993. The 1994
estimate is based on 560 .single family permits.
Primary sources of revenue.-for the General Fund are property
taxes and state aids for property tax relief.
General Fund expenditures are proposed to be $7,986.,836. This
is an increase of approximately $1,060,000. The increase is
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 5
primarily due to the purchase of a fire truck (net $200,000).,
the addition of three new police officers, the addition of one
full-time building inspector, two additional community safety
officers, one full-time secretary/receptionist for the Police
Department, one full-time street maintenance person and one
full-time park maintenance person.
.Lakeville has one of the .lowest per capita General Fund
-expenditures in the State of Minnesota. The major departmental
expenditures are: Public Safety ($112/per capita/year), General
Government ($67 per capita/year), Public Works ($53 per
capita/year) and Parks & Recreation ($30 per capita/year).
The function of government is the delivery of services to the
public. The primary method or focus on service delivery is
provided with City Staff and volunteers. Personnel costs for
1994 comprise 67.5 of the budget, which is consistent with.
spending levels of 1992 and 1993. Other major spending
categories include Commodities (6.7~), Charges .for Services
(21.7°x) and Capital Outlay (4.1°s) .
Budgets for other city funds are as follows:
CABLE TV
This fund is used to account for franchise fees from Cable TV
operations. Expenditures are used to finance the Cable TV
budget and long-term replacement of equipment. The Assistant
Producer position will change from part-time to full-time
effective January 1, 1994.
ENVIRONMENTAL/RECYCLING FUND
This fund is used to account for all grants and tax revenues
which are related to the implementation of recycling
activities. .The 1994 budget provides adequate funding. for the
spring community cleanup (drop-off) day. A special assistance
grant is also included for 1994.
DRUG ENFORCEMENT FUND
The Drug Enforcement Fund is used to account for all revenues
derived from the sale of assets which are confiscated as a
result of drug arrests. The fund also receives approximately
$14,000 per year from a state grant. One full-time investigator
is assigned to the South Metro Drug .Task Force; salaries for
this individual are included within the .fund.
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 6
EMPLOYEE BENEFIT FUND
This fund is used to account for accrued liability of employee
benefits which are attributable to severance pay. There is the
possibility of one retirement in 1994.
GIS FUND
The primary revenue source of the GIS Fund is a $25 per parcel
fee charged developers for the creation of new parcels.
Expenditures are for the acquisition of hardware and software
related to the development and maintenance of a GIS system. The
intern position included in the preliminary budget has been
deleted from the final budget; work projects originally intended
to be completed by the intern will be performed by consulting
engineers.
MOTOR VEHICLE FUND
This fund has been created to account for Deputy Registrar fees
collected from sales of motor vehicle licenses and
registrations. Expenditures are budgeted to finance operation
of the Motor Vehicle office.
The fee structure is set forth in Minnesota Statutes; the City
of Lakeville has no authority to increase or decrease the rate
structure. Revenues reflect a significant improvement
commencing July 1, 1993 as a result of recent legislation to
increase deputy fees for driver's license renewals.
INSURANCE FUND
The Insurance Fund is a self-insurance fund for the excess
liability coverage. Revenues (transfers from other funds) are
equivalent to premiums charged by insurance carriers for
$1,000,000 of liability coverage in excess of the statutory
$600,000 maximum.
STORM WATER UTILITY FUND
The Storm Water Utility Fund will be created for fiscal year
1994. The City Council will need to consider approving a storm
water utility fee consistent with the Comprehensive Storm Water
Study prepared by Barr Engineering. Fees would be included with
the utility bills. commencing in 1994.
Expenditures for the Storm Water Utility Fund are intended to
finance the cost of the Environmental Specialist position, Water
Management Organizations, contractual street sweeping and water
quality programs.
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 7
BUILDING FUND
This fund is used to account for the acquisition and
disbursement of funds for the construction and improvement of
public buildings. The primary source of revenue has
historically come from liquor fund sources. The Liquor Fund
will transfer $150,000 to the ,Building Fund in 1994 and 1.995.
Proposed-1994 expenditures include the acquisition of
workstations and a vertical file for the Inspection Department
and the exterior painting of the public works building.
The unallocated fund balance is intended to be used for future
equipment acquisitions and city building improvements.
EQUIPMENT FUND
This fund is used to account for- the purchase of police, fire,
street and park maintenance equipment financed by Certificates
of Indebtedness. Certificates of Indebtedness are short-term
debt which mature in five years or less. Principal and interest
obligations are repaid with annual tax levies.
LIQUOR FUND
The proposed Liquor Fund budget is based on approximately
$4,072,000 of sales which is the fifth largest in the State. As
such, net income before transfers is projected to be $289,382.
The Liquor Fund .will continue to .contribute 100 of its net
operating income to the school districts for chemical dependency
programs. The Fund will transfer $150,000 per year to the
Building Fund to be used for equipment and future City building
improvements. The annual budget also includes appropriations
for the Pan-O-Prog fireworks display.
SANITARY SEWER UTILITY FUND
The Metropolitan Waste Control Commission jMWCC) billed the City
$1,017,768-in 1992 based on 880 million gallons of sewage.
Actual cost of treatment was $1,139,074 for 1,038 million
gallons of sewage. The increase in sewer flows was a direct
result of above average precipitation and ground water levels.
The $138,524 difference in treatment .costs will be repaid to
MWCC in 1994. To offset the adjusted 1992 sewer treatment
costs, City Staff made a recommendation, as part of the
preliminary budget, that a one time charge of $15.90 per sewer
connection would be implemented. Implementation of the onetime
fee would, therefore, eliminate the need to increase sewer
rates.
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 8
The sewer f lows for 1993 are also exceeding budget levels.;
however, most of the increase will be offset by the FEMA
disaster assistance award.
WATER UTILITY FUND
The 1992 Legislature :enacted a law :which required municipalities
to =remit, to: the Minnesota Department of Health, $5.21 per
connection -to thee. municipal--water supply system. The City
passed the fee directly back to the utility customers as an
itemized $1..30 charge per quarter.
The $38,491 payment to the Minnesota Department of .Health will
not increase due to new water customers. The City will,
therefore, be collecting $8,387 more in connection fees than it
will be remitting to the State of Minnesota.
The recommendation is for utility customers to receive a rebate
for the utility water connection collections which exceed the
payments to the State of Minnesota for the two year period from
July 1993 through June 1995. The rebate would be in the form of
a $1.92 credit on the first quarter 1994 utility bill.
There are no other proposed adjustments to the water rate
structure.
Employee Compensation
Truth in Taxation laws require disclosure. of the number of
full-time and part-time employees. The 1994 budget includes 10
new full-time and part-time employees.
The total number of full-time and part-time positions are as
follows:
1992 1993 1994
Full Part Full Part Full Part
Fund Time Time Time Time Time Time
General 85 6 88 8 96 10
Cable TV 0 2 0 2 1 1
Drug Enforcement 1 0 1 0 1 0
Motor Vehicle. 1 4 1 4 1 4
Liquor 7 21 7 28 7 28
Utility 9 2 9 2 10 1
Total 103 35 106 44 116 44
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 9
"independent Contractors"
Minnesota Truth in Taxation laws require cities to disclose the
budgeted expenditures for and numbers of consultants and other
independent contractors.. The Minnesota Department of Revenue
defines independent contractors as "those individuals, firms, or
businesses .which provide a service needed on a recurring basis
which could reasonably be provided by one or ..more .employees, an
the primary purpose for the contract is to augment or .replace
employees."
City Staff has separated independent contractors into the
categories of: (a) consultants services; and (b) maintenance-
related services. Consultants include but are not necessarily
limited to planners, attorneys, personnel advisors and
engineers.
Maintenance-related services includes but is not limited to
contractual landscaping, contractual janitorial services, street
striping, sealcoating, contractual cracksealing, equipment
maintenance, contractual computer services, ambulance service,
and towing services.
• The costs for "independent contractors" are as follows:
1992 .1993 1994
Consultants 406,450 443,134 318,645
Maintenance Services 256,412 359,634 515,223
Total 662,862 802,768 833,868
PROPOSED TAX LEVY
Truth in Taxation laws require the disclosure of the effect
budget increases or decreases have on the proposed property tax
levy. .Parcel .specific .Truth in Taxation notices which were
mailed to Lakeville .taxpayers were based on an 8/10 of 1%
incr8ase in the ..tax capacity ..rate .for tfie City of Lakeville.
That tax capacity -rate was based on a preliminary tax levy
approved by the City Council September 14, 1993 of $3,892,646.
On November 15, 1993, the City Council awarded favorable bids
for Certificates of Indebtedness which will result in a
reduction in the tax levy of $4,334. The proposed tax levy can,
therefore, be lowered by $4,334 to a revised levy of $3,888,312.
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
. PAGE 10
The proposed tax levy is appropriated to finance current
operations, repayment of debt approved by voter referendum and
repayment of debt to finance public improvements. The following
summary illustrates the percentage of the tax dollar going for
each of the major categories.
1994 Preliminary Final
Category. Levy Adiust Levv
Operations $2,657,753 2,657,753
Debt Service
Certif. of Indebt. 466,630 (4,334) 462,296
Voter approved 374,436 374,436
Public Improvements 393,827 393,827
Total $3,892.,646 (4,334) 3,888,312
.The tax .levy for operations includes the General Fund, Recycling
Fund, Drug Enforcement Fund and Equipment Fund. Voter approved
debt includes the 1993 police station bonds, the 1986 park bonds
and 1986 fire station (#3) bonds. Public improvement debt is
that portion .not specially assessed or financed from the Trunk
Funds.
• The State of Minnesota provides for property tax relief in the
form of state aids. State aids are deducted from the overall
tax levy to arrive at a net tax levy which is certified to the
Dakota County Auditor. The state aids property tax relief come
in the form of LGA and HACA.
The 1993 legislature changed the funding for property tax relief
by rolling the Equalization Aid into the Local Government Aid
(LGA). The funding for LGA was also changed such that
appropriations will be based on the City's housing age,
population, and other overburden factors. In addition, the 1994
LGA was reduced by $13,291 because of a recent state statute
which requires any losses in school state aids due to newly
created TIF districts to be reimbursed from the City's state
aid. The total LGA increased by only $1,015 from $454,218 in
1993 to $455,233 in 1994.
The legislature also amended the HACA distribution. formula by
only allowing slight. increases to partially offset shifts as a
result of property class reductions for commercial/industrial,
non-residential homestead and agricultural property. There .will
be no increase. in HACA due to growth. .HACA increased. by only
$33,899 from the 1993 amount of $1,698,586 to $1,732.,485 in 1994.
•
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 11
1993 1994
Actual Proposed Increase
Revenues $5,739,432 $6,076,030 336,598
State Aids for tax relief 2,152,804 2,187,718 34,914
Net Taxes $3,586,628 $3,888,312 $301,684
POPULATION 27,982 30,109
1993 1994
Actual Proposed Increase
Per Capita Taxes 205.11 201.95 (3.17).
Per Capita State Aids 76.94 72.66 (4.28)
Per Capita Net Taxes 128.18 129.29 1.11
Modest increases in state aids for property tax relief translates
into property tax increases for growing communities such as
Lakeville.
The per capita tax related revenues have. been dropping on a
consistent basis from $232 in 1990 to $202 in 1994. However,
because of the state policy on distribution of state aids for
property tax relief, there is an overriding concern that there is
a potential for a tax increase to Lakeville property owners.
A recent publication by the Citizens League and the Minnesota
.Tax Payers Association shows that Lakeville ranks 71st out of 91
communities in level of taxation on residential property. In
other words, it ranks amongst the .lowest tax levies in the
metropolitan area.
CONCLUSION
Lakeville has the lowest per capita debt and tax capacity rates
of any Dakota County cities with a population greater than
5,000. Lakeville also maintains a per capita expenditure which
is below the state .norm of $322.
Preliminary
1993 Tax Per
Capacity Per Capita Capita
Rate Debt. Expenditures
Lakeville 0.20074 850 225
Burnsville. 0.20386 1,713 280
Eagan 0.22202 1,332 204
Apple Valley 0.24539 1,178 330
• Hastings 0.32570 1,249 286
Rosemount 0.32182 1,405 349
Farmington 0.34340 1,148 355
CITY OF LAKEVILLE SPECIAL COUNCIL MEETING
DECEMBER 15,1993
PAGE 12
Moody's Investor Service provided an excellent summation of
Lakeville's fiscal policies in its July 14, 1993 credit report
by stating "[Lakeville'sJ Conservative budgeting practices have
contributed to a long trend of favorable operating results..."
The proposed 1994-1995 budget continues such fiscal policies and
practices.
Mayor Zaun opened the public hearing to questions and comments
from the audience.
Mr. John Boland, 10241-205th Street West, asked how the City was
involved in the School District's donation of land for the
construction of an ice arena. Mr. Erickson explained that the
property was purchased by the School District and recently
deeded to the .Lakeville H.R.A. for the ice arena site.
Mr. Boland also asked why City elections are held on the odd
.years, rather than on the even years along with State and
National elections. Mayor Zaun responded by explaining that the.
Council has felt over the years that the citizens can focus on,
• and get a better understanding of, local issues when they are
not being addressed with the more complex state and national
issues.
Motion was made by Harvey, seconded by Ruhmann to close the
public hearing.
Roll call was taken on the motion. Ayes, Ruhmann, Zaun, Sindt,
Mulvihill, Harvey.
There being no further business, Mayor Zaun adjourned the
meeting at 7:45 p.m.
Respectfully submitted,
Charlene Friedge , City Clerk
Duane Zaun, or
•